SlideShare a Scribd company logo
1 of 17
Download to read offline
A P L A P O L L O T U B E S L T D .
Working Capital
Introduction
 Working Capital is a financial metric which
represents operating liquidity available to a business.
 The goal of working capital management is to ensure
that the firm is able to continue its operations and
that it has sufficient cash flow to satisfy both
maturing short-term debt and upcoming operational
expenses.
Components of Working Capital
The working capital cycle is made up of four core
components:
 Cash & Cash equivalent.
 Creditors/accounts payable.
 Inventory/stock in hand.
 Debtors/accounts receivables.
Importance of Working Capital
 It is important we work out the right level of working capital
you will need. If the working capital is too:
 High - Business has surplus funds which are not earning a return; and
 Low - May indicate that your business is facing financial difficulties.
 To Forecast the optimum working capital requirement the
following formula may be used:
 (Estimated cost of good sold x Operating cycle) + Desired cash
balance.
 Operating Cycle, O = R + W + F + D – C
 Where, O = Duration of operating cycle.
R = Raw Material storage period.
W= Work-in-process period.
F = Finished Good Storage period.
D = Debtors collection period.
C = Creditors payment period.
Working Capital Financing
 Fund Based:
 Cash Credit
 Overdraft
 Bills Discounting
 Working Capital Demand Loan
 Non Fund Based:
 Letter of Credit
 Bank Guarantee
 Structured Product:
 Factoring
 Commercial Paper
 Securitization of receivables
 Buyers/Supplier credit.
APL Apollo Tubes Ltd.
 Among the 3 top manufacturer of the steel tubes, pipes and
hollow sections in India.
 Delhi based with 5 manufacturing location at
northern, southern and western part of the India with installed
capacities ½ Million MTPA.
 Despite a slowdown in the Indian economy Company has
recorded a gross sales growth of 56% over 2010-11, EBIDTA
growth of 26.19% and net profit growth of 13.83%.
 Intends to double production capacity to a million tonnes per
annum by 2015 and generating revenues worth US$1 billion.
 Plan to increase presence in new geographies including Tier II
& Tier III cities.
Working Capital Cycle
APL Apollo Tubes Ltd
Tubes Industry
30
Days
44
Days
60 Days 60
Days
30 Days
30 Days
40 Days
34
Days
Operating Cycle in number of days
Working Capital Cycle : No. of days F-2012 F-2011
Inventory
Raw Material 14 22
Finished Goods 16 35
Debtors 44 46
Total 74 103
Creditors 34 36
Net Working Capital 40 68
Current Ratio - Analysis
3.60
4.45
2.78
3.87
3.00
0.00
0.50
1.00
1.50
2.00
2.50
3.00
3.50
4.00
4.50
5.00
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
As per Tondon Committee
Current Assets : Mar '12 Mar '11
Inventories 93.00 97.22
Sundry Debtors 139.89 80.68
Cash and Bank Balance 3.15 1.20
Total 236.04 179.10
Current Liabilities 65.52 40.22
Net Current Assets 170.52 138.88
75% on current assets 177.03 134.33
Less: Current Liabilities 65.52 40.22
MPBF 111.51 94.11
Analysis of Peer Companies
KEY RATIOS APL Man
Ind
Mah
Seam
OPBDIT (% of Total operating
Income) 6.7% 12.7% 20.5%
OPBIT (% of Sales) 6.1% 10.4% 19.6%
PBT (% of Sales) 4.0% 8.8% 19.4%
PAT (% of Sales) 2.7% 6.0% 13.6%
Analysis of Peer Companies’Particulars APL Man Ind Mah Seam
Sources Of Funds
Total Share Capital 21.3 27.6 35.3
Equity Share Capital 21.3 27.6 35.3
Share Application Money 8.3 - -
Reserves 236.9 617.3 2,724.6
Networth 266.5 644.9 2,759.8
Secured Loans 192.5 230.2 1.6
Unsecured Loans - - 29.3
Total Debt 192.5 230.2 30.9
Total Liabilities 459.0 875.2 2,790.7
Application Of Funds
Gross Block 140.8 589.8 1,502.2
Less: Accum. Depreciation 16.7 241.8 179.5
Net Block 124.1 348.0 1,322.7
Capital Work in Progress 33.9 0.9 9.9
Investments 76.8 302.5 473.6
Inventories 93.0 160.2 717.2
Sundry Debtors 139.9 298.5 362.2
Cash and Bank Balance 3.2 107.8 20.1
Total Current Assets 236.0 566.5 1,099.6
Loans and Advances 85.0 284.5 261.1
Total CA, Loans & Advances 321.1 851.0 1,360.6
Current Liabilities 87.4 557.5 366.7
Provisions 9.6 69.7 9.4
Total CL & Provisions 96.9 627.2 376.1
Net Current Assets 224.1 223.8 984.6
Total Assets 459.0 875.2 2,790.7
KEY RATIOS APL Man
Ind
Mah
Seam
Current Ratio 3.6 1.4 3.4
Holding Days
Inventory
Raw Material 14.0 18.6 94.0
Finished Goods 16.0 13.8 24.6
Sundry Debtors 44.0 63.2 54.5
Sundry Creditors 34.0 132.9 31.1
Recommendation
 The company should increase its creditors cycle to 60 days as per
the industry benchmark.
 The company can also look for channel financing through
contractual arrangement with its present lender.
 The company has recently shown tremendous growth towards
trading goods. The company should reduce its inventory through
efficient supply chain management .
 The company should also explore the possibilities of factoring
keeping in mind the factoring cost ( both recourse and non-
recourse) vis a vis collection cost and bad debt as a percentage of
sale.
 The company has improved its rating from LBBB+ to A- ( long
term) as per recent ICRA rating. The company can also go for
financing its working capital through commercial paper, if
accessible which is available at a lower cost.
Short term Borrowings v/s Credit Period
 The Company has obtained short term obligations at
around 13.6 % .
 It is very important to understand that as per the credit
policy of the company it offers around 2%( 0 days) cash
discount to its debtors for payment upfront.
 The company needs to make an effective credit policy to
ensure that the credit period offered is not at the cost of
its earnings.
 The company also needs to ensure that the implicit cost
imbedded in the credit period does not exceed market
rate of competitive goods.
Recommendations
 The company has exports of 273million in the recent
years. The same has reduced from 334 million in
previous years.
 The company can search for innovative products such as
forfeiting or pre shipment or post shipment finance
 Advantages:
(1) Improved liquidity.
(2) Convert credit sales into cash sales.
(3) Credit limit does not get blocked
Pros Cons
 Signifies efficient
working capital
management.
 Saving in interest
expenses.
 Less risk of Bad-debt
 For eg. Automobile
Industry
 Risk of failure to meet
short-term obligation.
 May result in lower
credit rating because of
failure/delay in
payments.
 Bank may charge
higher interest rate.
 For eg. Steel Industry
Negative Working Capital
THANK YOU

More Related Content

What's hot

Working capital management
Working capital managementWorking capital management
Working capital managementMallikarjun Bali
 
Working capital management strategy
Working capital management strategyWorking capital management strategy
Working capital management strategyNAVANEETH K
 
Objective and Scope of financial management B.com, M.com
Objective and Scope of financial management B.com, M.comObjective and Scope of financial management B.com, M.com
Objective and Scope of financial management B.com, M.comDr. Toran Lal Verma
 
Factors affecting working capital
Factors affecting working capitalFactors affecting working capital
Factors affecting working capitalNikhil Soares
 
Capital Structure Theories
Capital Structure TheoriesCapital Structure Theories
Capital Structure Theories3631
 
Receivable management or accounts receivable management
Receivable management or accounts receivable managementReceivable management or accounts receivable management
Receivable management or accounts receivable managementMohammed Jasir PV
 
working capital management 1
working capital management 1working capital management 1
working capital management 1PaRth PaTel
 
Strategic financial management
Strategic financial managementStrategic financial management
Strategic financial managementBINOY JOHN
 
Working Capital Assessment
Working Capital AssessmentWorking Capital Assessment
Working Capital Assessmentumang_soni91
 
Funds flow statement
Funds flow statement Funds flow statement
Funds flow statement Suresh Vadde
 
Financial Management - Finance Decisions
Financial Management - Finance DecisionsFinancial Management - Finance Decisions
Financial Management - Finance Decisionsuma reur
 
Financial management complete note
Financial management complete noteFinancial management complete note
Financial management complete notekabul university
 
Financial system and markets:
Financial system and markets:Financial system and markets:
Financial system and markets:Mohammed Jasir PV
 

What's hot (20)

Working capital management
Working capital managementWorking capital management
Working capital management
 
Working capital management strategy
Working capital management strategyWorking capital management strategy
Working capital management strategy
 
B.Com-Cash Management
B.Com-Cash ManagementB.Com-Cash Management
B.Com-Cash Management
 
Cash management
Cash managementCash management
Cash management
 
Objective and Scope of financial management B.com, M.com
Objective and Scope of financial management B.com, M.comObjective and Scope of financial management B.com, M.com
Objective and Scope of financial management B.com, M.com
 
Factors affecting working capital
Factors affecting working capitalFactors affecting working capital
Factors affecting working capital
 
Cash management
Cash managementCash management
Cash management
 
Cash management
Cash managementCash management
Cash management
 
Capital Structure Theories
Capital Structure TheoriesCapital Structure Theories
Capital Structure Theories
 
Receivable management or accounts receivable management
Receivable management or accounts receivable managementReceivable management or accounts receivable management
Receivable management or accounts receivable management
 
working capital management 1
working capital management 1working capital management 1
working capital management 1
 
Strategic financial management
Strategic financial managementStrategic financial management
Strategic financial management
 
Financial management
Financial managementFinancial management
Financial management
 
Dividend policy
Dividend policyDividend policy
Dividend policy
 
Working Capital Assessment
Working Capital AssessmentWorking Capital Assessment
Working Capital Assessment
 
Operating cycle
Operating cycleOperating cycle
Operating cycle
 
Funds flow statement
Funds flow statement Funds flow statement
Funds flow statement
 
Financial Management - Finance Decisions
Financial Management - Finance DecisionsFinancial Management - Finance Decisions
Financial Management - Finance Decisions
 
Financial management complete note
Financial management complete noteFinancial management complete note
Financial management complete note
 
Financial system and markets:
Financial system and markets:Financial system and markets:
Financial system and markets:
 

Viewers also liked

Working Capital Financing & Sources Of Working Capital
Working Capital Financing & Sources Of Working CapitalWorking Capital Financing & Sources Of Working Capital
Working Capital Financing & Sources Of Working CapitalMerchant Advisors
 
fm working capital management for mba
fm working capital management for mbafm working capital management for mba
fm working capital management for mbasravankumar dasari
 
Working capital management ppt @ bec doms mba finance
Working capital management ppt @ bec doms mba financeWorking capital management ppt @ bec doms mba finance
Working capital management ppt @ bec doms mba financeBabasab Patil
 
Chapter 3.Working Capital Management.ppt
Chapter 3.Working Capital Management.pptChapter 3.Working Capital Management.ppt
Chapter 3.Working Capital Management.pptZahraMirzayeva
 
Working capital management ppt
Working capital management pptWorking capital management ppt
Working capital management pptAMIT ROY
 
working capital management project
working capital management projectworking capital management project
working capital management projectsatishgedela
 
Foreing exchange control objectives & features
Foreing exchange control objectives & featuresForeing exchange control objectives & features
Foreing exchange control objectives & featuresPrakyath Palan
 
Foreign exchange controls
Foreign exchange controlsForeign exchange controls
Foreign exchange controlsArchit Jha
 
Regulatory Framework Chapter 02
Regulatory Framework Chapter 02Regulatory Framework Chapter 02
Regulatory Framework Chapter 02sajeel
 
Working capital management project report mba
Working capital management project report mbaWorking capital management project report mba
Working capital management project report mbaBabasab Patil
 
Foreign exchange risk and exposure
Foreign exchange risk and exposureForeign exchange risk and exposure
Foreign exchange risk and exposureKanchan Kandel
 
An introduction to working Capital Management
An introduction to working Capital ManagementAn introduction to working Capital Management
An introduction to working Capital ManagementNeeraj Chitkara
 
Foreign Exchange Risk Management (Currency Risk Management)
Foreign Exchange Risk Management (Currency Risk Management)Foreign Exchange Risk Management (Currency Risk Management)
Foreign Exchange Risk Management (Currency Risk Management)Hisham Rizvi
 

Viewers also liked (17)

Working Capital Financing & Sources Of Working Capital
Working Capital Financing & Sources Of Working CapitalWorking Capital Financing & Sources Of Working Capital
Working Capital Financing & Sources Of Working Capital
 
Sources of working capital
Sources of working capitalSources of working capital
Sources of working capital
 
fm working capital management for mba
fm working capital management for mbafm working capital management for mba
fm working capital management for mba
 
Working capital management ppt @ bec doms mba finance
Working capital management ppt @ bec doms mba financeWorking capital management ppt @ bec doms mba finance
Working capital management ppt @ bec doms mba finance
 
Chapter 3.Working Capital Management.ppt
Chapter 3.Working Capital Management.pptChapter 3.Working Capital Management.ppt
Chapter 3.Working Capital Management.ppt
 
Working capital management ppt
Working capital management pptWorking capital management ppt
Working capital management ppt
 
working capital management project
working capital management projectworking capital management project
working capital management project
 
Foreing exchange control objectives & features
Foreing exchange control objectives & featuresForeing exchange control objectives & features
Foreing exchange control objectives & features
 
Foreign exchange controls
Foreign exchange controlsForeign exchange controls
Foreign exchange controls
 
Exchange Controls
Exchange ControlsExchange Controls
Exchange Controls
 
Regulatory Framework Chapter 02
Regulatory Framework Chapter 02Regulatory Framework Chapter 02
Regulatory Framework Chapter 02
 
Working capital management project report mba
Working capital management project report mbaWorking capital management project report mba
Working capital management project report mba
 
Foreign exchange risk and exposure
Foreign exchange risk and exposureForeign exchange risk and exposure
Foreign exchange risk and exposure
 
An introduction to working Capital Management
An introduction to working Capital ManagementAn introduction to working Capital Management
An introduction to working Capital Management
 
Foreign Exchange Risk Management (Currency Risk Management)
Foreign Exchange Risk Management (Currency Risk Management)Foreign Exchange Risk Management (Currency Risk Management)
Foreign Exchange Risk Management (Currency Risk Management)
 
Sebi ppt
Sebi pptSebi ppt
Sebi ppt
 
Strategy Formulation and Implementation
Strategy Formulation and ImplementationStrategy Formulation and Implementation
Strategy Formulation and Implementation
 

Similar to Working capital ppt

Working capital management
Working capital managementWorking capital management
Working capital managementShah Hussain
 
Bajaj finserv Working capital case study ppt
Bajaj finserv Working capital case study pptBajaj finserv Working capital case study ppt
Bajaj finserv Working capital case study pptHarshal Pedamkar
 
Dwe Fdbdfgb Dfbdfhgsfbhdsf
Dwe Fdbdfgb DfbdfhgsfbhdsfDwe Fdbdfgb Dfbdfhgsfbhdsf
Dwe Fdbdfgb DfbdfhgsfbhdsfJessica Briggs
 
Working capital finance
Working capital financeWorking capital finance
Working capital financeShruti Batra
 
Working Capital Report of Dabur India
Working Capital Report of Dabur IndiaWorking Capital Report of Dabur India
Working Capital Report of Dabur IndiaAishwary Kumar Gupta
 
Working capital management,and financial analysis of Tamil Nadu Newsprint and...
Working capital management,and financial analysis of Tamil Nadu Newsprint and...Working capital management,and financial analysis of Tamil Nadu Newsprint and...
Working capital management,and financial analysis of Tamil Nadu Newsprint and...Chitta Manoj Venkata Saikumar
 
working capital management dcm textile
working capital management dcm textile working capital management dcm textile
working capital management dcm textile sumit payal
 
working capital management- Reliance 2020
 working capital management- Reliance 2020 working capital management- Reliance 2020
working capital management- Reliance 2020Aditi Agarwal
 
Project Memo
Project MemoProject Memo
Project MemoYIFAN LIN
 
Reliance industries working capital project
Reliance industries working capital projectReliance industries working capital project
Reliance industries working capital projectKanchan Agrawal
 
DO-PONT & CASH FLOW ANALYSIS OF J P ASSOCIATES
DO-PONT & CASH FLOW ANALYSIS OF J P ASSOCIATESDO-PONT & CASH FLOW ANALYSIS OF J P ASSOCIATES
DO-PONT & CASH FLOW ANALYSIS OF J P ASSOCIATESSandeep Patel
 
Anand Dave(Mba)1
Anand Dave(Mba)1Anand Dave(Mba)1
Anand Dave(Mba)1Anand Dave
 
Working capital management 1
Working capital management 1Working capital management 1
Working capital management 1RS P
 
Chapter 4 on Valuation and Reporting in Organization
Chapter 4 on Valuation and Reporting in OrganizationChapter 4 on Valuation and Reporting in Organization
Chapter 4 on Valuation and Reporting in OrganizationFirdaus Fitri Zainal Abidin
 
FinancialAnalysisReport
FinancialAnalysisReportFinancialAnalysisReport
FinancialAnalysisReportSagar Dhabalia
 

Similar to Working capital ppt (20)

Working capital management
Working capital managementWorking capital management
Working capital management
 
Bajaj finserv Working capital case study ppt
Bajaj finserv Working capital case study pptBajaj finserv Working capital case study ppt
Bajaj finserv Working capital case study ppt
 
Dwe Fdbdfgb Dfbdfhgsfbhdsf
Dwe Fdbdfgb DfbdfhgsfbhdsfDwe Fdbdfgb Dfbdfhgsfbhdsf
Dwe Fdbdfgb Dfbdfhgsfbhdsf
 
Working capital finance
Working capital financeWorking capital finance
Working capital finance
 
Working Capital Report of Dabur India
Working Capital Report of Dabur IndiaWorking Capital Report of Dabur India
Working Capital Report of Dabur India
 
Working capital management,and financial analysis of Tamil Nadu Newsprint and...
Working capital management,and financial analysis of Tamil Nadu Newsprint and...Working capital management,and financial analysis of Tamil Nadu Newsprint and...
Working capital management,and financial analysis of Tamil Nadu Newsprint and...
 
working capital management dcm textile
working capital management dcm textile working capital management dcm textile
working capital management dcm textile
 
working capital management- Reliance 2020
 working capital management- Reliance 2020 working capital management- Reliance 2020
working capital management- Reliance 2020
 
Project Memo
Project MemoProject Memo
Project Memo
 
Reliance industries working capital project
Reliance industries working capital projectReliance industries working capital project
Reliance industries working capital project
 
DO-PONT & CASH FLOW ANALYSIS OF J P ASSOCIATES
DO-PONT & CASH FLOW ANALYSIS OF J P ASSOCIATESDO-PONT & CASH FLOW ANALYSIS OF J P ASSOCIATES
DO-PONT & CASH FLOW ANALYSIS OF J P ASSOCIATES
 
Fsa.pp
Fsa.ppFsa.pp
Fsa.pp
 
Working capital management
Working capital managementWorking capital management
Working capital management
 
Anand Dave(Mba)1
Anand Dave(Mba)1Anand Dave(Mba)1
Anand Dave(Mba)1
 
Working capital assessment
Working capital assessmentWorking capital assessment
Working capital assessment
 
Working capital management 1
Working capital management 1Working capital management 1
Working capital management 1
 
Chapter 4 on Valuation and Reporting in Organization
Chapter 4 on Valuation and Reporting in OrganizationChapter 4 on Valuation and Reporting in Organization
Chapter 4 on Valuation and Reporting in Organization
 
Group 40 _Voltas_Worldcom.pdf
Group 40 _Voltas_Worldcom.pdfGroup 40 _Voltas_Worldcom.pdf
Group 40 _Voltas_Worldcom.pdf
 
Working capital management
Working capital managementWorking capital management
Working capital management
 
FinancialAnalysisReport
FinancialAnalysisReportFinancialAnalysisReport
FinancialAnalysisReport
 

Recently uploaded

Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...Matthews Bantsijang
 
Monthly Market Risk Update: March 2024 [SlideShare]
Monthly Market Risk Update: March 2024 [SlideShare]Monthly Market Risk Update: March 2024 [SlideShare]
Monthly Market Risk Update: March 2024 [SlideShare]Commonwealth
 
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptxSlideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptxOffice for National Statistics
 
The Power Laws of Bitcoin: How can an S-curve be a power law?
The Power Laws of Bitcoin: How can an S-curve be a power law?The Power Laws of Bitcoin: How can an S-curve be a power law?
The Power Laws of Bitcoin: How can an S-curve be a power law?Stephen Perrenod
 
Work and Pensions report into UK corporate DB funding
Work and Pensions report into UK corporate DB fundingWork and Pensions report into UK corporate DB funding
Work and Pensions report into UK corporate DB fundingHenry Tapper
 
RWA Report 2024: Rise of Real-World Assets in Crypto | CoinGecko
RWA Report 2024: Rise of Real-World Assets in Crypto | CoinGeckoRWA Report 2024: Rise of Real-World Assets in Crypto | CoinGecko
RWA Report 2024: Rise of Real-World Assets in Crypto | CoinGeckoCoinGecko
 
The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...Antonis Zairis
 
Introduction to Entrepreneurship and Characteristics of an Entrepreneur
Introduction to Entrepreneurship and Characteristics of an EntrepreneurIntroduction to Entrepreneurship and Characteristics of an Entrepreneur
Introduction to Entrepreneurship and Characteristics of an Entrepreneurabcisahunter
 
Contracts with Interdependent Preferences
Contracts with Interdependent PreferencesContracts with Interdependent Preferences
Contracts with Interdependent PreferencesGRAPE
 
Taipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for TourismTaipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for TourismBrian Lin
 
2024.03 Strategic Resources Presentation
2024.03 Strategic Resources Presentation2024.03 Strategic Resources Presentation
2024.03 Strategic Resources PresentationAdnet Communications
 
MARKET FAILURE SITUATION IN THE ECONOMY.
MARKET FAILURE SITUATION IN THE ECONOMY.MARKET FAILURE SITUATION IN THE ECONOMY.
MARKET FAILURE SITUATION IN THE ECONOMY.Arifa Saeed
 
What Key Factors Should Risk Officers Consider When Using Generative AI
What Key Factors Should Risk Officers Consider When Using Generative AIWhat Key Factors Should Risk Officers Consider When Using Generative AI
What Key Factors Should Risk Officers Consider When Using Generative AI360factors
 
Solution manual for Intermediate Accounting, 11th Edition by David Spiceland...
Solution manual for  Intermediate Accounting, 11th Edition by David Spiceland...Solution manual for  Intermediate Accounting, 11th Edition by David Spiceland...
Solution manual for Intermediate Accounting, 11th Edition by David Spiceland...mwangimwangi222
 
Mphasis - Schwab Newsletter PDF - Sample 8707
Mphasis - Schwab Newsletter PDF - Sample 8707Mphasis - Schwab Newsletter PDF - Sample 8707
Mphasis - Schwab Newsletter PDF - Sample 8707harshan90
 
20240315 _E-Invoicing Digiteal. .pptx
20240315 _E-Invoicing Digiteal.    .pptx20240315 _E-Invoicing Digiteal.    .pptx
20240315 _E-Invoicing Digiteal. .pptxFinTech Belgium
 
ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.
ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.
ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.KumarJayaraman3
 

Recently uploaded (20)

Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
 
Monthly Market Risk Update: March 2024 [SlideShare]
Monthly Market Risk Update: March 2024 [SlideShare]Monthly Market Risk Update: March 2024 [SlideShare]
Monthly Market Risk Update: March 2024 [SlideShare]
 
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptxSlideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
 
The Power Laws of Bitcoin: How can an S-curve be a power law?
The Power Laws of Bitcoin: How can an S-curve be a power law?The Power Laws of Bitcoin: How can an S-curve be a power law?
The Power Laws of Bitcoin: How can an S-curve be a power law?
 
Work and Pensions report into UK corporate DB funding
Work and Pensions report into UK corporate DB fundingWork and Pensions report into UK corporate DB funding
Work and Pensions report into UK corporate DB funding
 
RWA Report 2024: Rise of Real-World Assets in Crypto | CoinGecko
RWA Report 2024: Rise of Real-World Assets in Crypto | CoinGeckoRWA Report 2024: Rise of Real-World Assets in Crypto | CoinGecko
RWA Report 2024: Rise of Real-World Assets in Crypto | CoinGecko
 
The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...
 
Introduction to Entrepreneurship and Characteristics of an Entrepreneur
Introduction to Entrepreneurship and Characteristics of an EntrepreneurIntroduction to Entrepreneurship and Characteristics of an Entrepreneur
Introduction to Entrepreneurship and Characteristics of an Entrepreneur
 
Contracts with Interdependent Preferences
Contracts with Interdependent PreferencesContracts with Interdependent Preferences
Contracts with Interdependent Preferences
 
Taipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for TourismTaipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
 
2024.03 Strategic Resources Presentation
2024.03 Strategic Resources Presentation2024.03 Strategic Resources Presentation
2024.03 Strategic Resources Presentation
 
MARKET FAILURE SITUATION IN THE ECONOMY.
MARKET FAILURE SITUATION IN THE ECONOMY.MARKET FAILURE SITUATION IN THE ECONOMY.
MARKET FAILURE SITUATION IN THE ECONOMY.
 
What Key Factors Should Risk Officers Consider When Using Generative AI
What Key Factors Should Risk Officers Consider When Using Generative AIWhat Key Factors Should Risk Officers Consider When Using Generative AI
What Key Factors Should Risk Officers Consider When Using Generative AI
 
Solution manual for Intermediate Accounting, 11th Edition by David Spiceland...
Solution manual for  Intermediate Accounting, 11th Edition by David Spiceland...Solution manual for  Intermediate Accounting, 11th Edition by David Spiceland...
Solution manual for Intermediate Accounting, 11th Edition by David Spiceland...
 
Commercial Bank Economic Capsule - March 2024
Commercial Bank Economic Capsule - March 2024Commercial Bank Economic Capsule - March 2024
Commercial Bank Economic Capsule - March 2024
 
Monthly Economic Monitoring of Ukraine No.230, March 2024
Monthly Economic Monitoring of Ukraine No.230, March 2024Monthly Economic Monitoring of Ukraine No.230, March 2024
Monthly Economic Monitoring of Ukraine No.230, March 2024
 
Effects & Policies Of Bank Consolidation
Effects & Policies Of Bank ConsolidationEffects & Policies Of Bank Consolidation
Effects & Policies Of Bank Consolidation
 
Mphasis - Schwab Newsletter PDF - Sample 8707
Mphasis - Schwab Newsletter PDF - Sample 8707Mphasis - Schwab Newsletter PDF - Sample 8707
Mphasis - Schwab Newsletter PDF - Sample 8707
 
20240315 _E-Invoicing Digiteal. .pptx
20240315 _E-Invoicing Digiteal.    .pptx20240315 _E-Invoicing Digiteal.    .pptx
20240315 _E-Invoicing Digiteal. .pptx
 
ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.
ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.
ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.
 

Working capital ppt

  • 1. A P L A P O L L O T U B E S L T D . Working Capital
  • 2. Introduction  Working Capital is a financial metric which represents operating liquidity available to a business.  The goal of working capital management is to ensure that the firm is able to continue its operations and that it has sufficient cash flow to satisfy both maturing short-term debt and upcoming operational expenses.
  • 3. Components of Working Capital The working capital cycle is made up of four core components:  Cash & Cash equivalent.  Creditors/accounts payable.  Inventory/stock in hand.  Debtors/accounts receivables.
  • 4. Importance of Working Capital  It is important we work out the right level of working capital you will need. If the working capital is too:  High - Business has surplus funds which are not earning a return; and  Low - May indicate that your business is facing financial difficulties.  To Forecast the optimum working capital requirement the following formula may be used:  (Estimated cost of good sold x Operating cycle) + Desired cash balance.  Operating Cycle, O = R + W + F + D – C  Where, O = Duration of operating cycle. R = Raw Material storage period. W= Work-in-process period. F = Finished Good Storage period. D = Debtors collection period. C = Creditors payment period.
  • 5. Working Capital Financing  Fund Based:  Cash Credit  Overdraft  Bills Discounting  Working Capital Demand Loan  Non Fund Based:  Letter of Credit  Bank Guarantee  Structured Product:  Factoring  Commercial Paper  Securitization of receivables  Buyers/Supplier credit.
  • 6. APL Apollo Tubes Ltd.  Among the 3 top manufacturer of the steel tubes, pipes and hollow sections in India.  Delhi based with 5 manufacturing location at northern, southern and western part of the India with installed capacities ½ Million MTPA.  Despite a slowdown in the Indian economy Company has recorded a gross sales growth of 56% over 2010-11, EBIDTA growth of 26.19% and net profit growth of 13.83%.  Intends to double production capacity to a million tonnes per annum by 2015 and generating revenues worth US$1 billion.  Plan to increase presence in new geographies including Tier II & Tier III cities.
  • 7. Working Capital Cycle APL Apollo Tubes Ltd Tubes Industry 30 Days 44 Days 60 Days 60 Days 30 Days 30 Days 40 Days 34 Days
  • 8. Operating Cycle in number of days Working Capital Cycle : No. of days F-2012 F-2011 Inventory Raw Material 14 22 Finished Goods 16 35 Debtors 44 46 Total 74 103 Creditors 34 36 Net Working Capital 40 68
  • 9. Current Ratio - Analysis 3.60 4.45 2.78 3.87 3.00 0.00 0.50 1.00 1.50 2.00 2.50 3.00 3.50 4.00 4.50 5.00 Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
  • 10. As per Tondon Committee Current Assets : Mar '12 Mar '11 Inventories 93.00 97.22 Sundry Debtors 139.89 80.68 Cash and Bank Balance 3.15 1.20 Total 236.04 179.10 Current Liabilities 65.52 40.22 Net Current Assets 170.52 138.88 75% on current assets 177.03 134.33 Less: Current Liabilities 65.52 40.22 MPBF 111.51 94.11
  • 11. Analysis of Peer Companies KEY RATIOS APL Man Ind Mah Seam OPBDIT (% of Total operating Income) 6.7% 12.7% 20.5% OPBIT (% of Sales) 6.1% 10.4% 19.6% PBT (% of Sales) 4.0% 8.8% 19.4% PAT (% of Sales) 2.7% 6.0% 13.6%
  • 12. Analysis of Peer Companies’Particulars APL Man Ind Mah Seam Sources Of Funds Total Share Capital 21.3 27.6 35.3 Equity Share Capital 21.3 27.6 35.3 Share Application Money 8.3 - - Reserves 236.9 617.3 2,724.6 Networth 266.5 644.9 2,759.8 Secured Loans 192.5 230.2 1.6 Unsecured Loans - - 29.3 Total Debt 192.5 230.2 30.9 Total Liabilities 459.0 875.2 2,790.7 Application Of Funds Gross Block 140.8 589.8 1,502.2 Less: Accum. Depreciation 16.7 241.8 179.5 Net Block 124.1 348.0 1,322.7 Capital Work in Progress 33.9 0.9 9.9 Investments 76.8 302.5 473.6 Inventories 93.0 160.2 717.2 Sundry Debtors 139.9 298.5 362.2 Cash and Bank Balance 3.2 107.8 20.1 Total Current Assets 236.0 566.5 1,099.6 Loans and Advances 85.0 284.5 261.1 Total CA, Loans & Advances 321.1 851.0 1,360.6 Current Liabilities 87.4 557.5 366.7 Provisions 9.6 69.7 9.4 Total CL & Provisions 96.9 627.2 376.1 Net Current Assets 224.1 223.8 984.6 Total Assets 459.0 875.2 2,790.7 KEY RATIOS APL Man Ind Mah Seam Current Ratio 3.6 1.4 3.4 Holding Days Inventory Raw Material 14.0 18.6 94.0 Finished Goods 16.0 13.8 24.6 Sundry Debtors 44.0 63.2 54.5 Sundry Creditors 34.0 132.9 31.1
  • 13. Recommendation  The company should increase its creditors cycle to 60 days as per the industry benchmark.  The company can also look for channel financing through contractual arrangement with its present lender.  The company has recently shown tremendous growth towards trading goods. The company should reduce its inventory through efficient supply chain management .  The company should also explore the possibilities of factoring keeping in mind the factoring cost ( both recourse and non- recourse) vis a vis collection cost and bad debt as a percentage of sale.  The company has improved its rating from LBBB+ to A- ( long term) as per recent ICRA rating. The company can also go for financing its working capital through commercial paper, if accessible which is available at a lower cost.
  • 14. Short term Borrowings v/s Credit Period  The Company has obtained short term obligations at around 13.6 % .  It is very important to understand that as per the credit policy of the company it offers around 2%( 0 days) cash discount to its debtors for payment upfront.  The company needs to make an effective credit policy to ensure that the credit period offered is not at the cost of its earnings.  The company also needs to ensure that the implicit cost imbedded in the credit period does not exceed market rate of competitive goods.
  • 15. Recommendations  The company has exports of 273million in the recent years. The same has reduced from 334 million in previous years.  The company can search for innovative products such as forfeiting or pre shipment or post shipment finance  Advantages: (1) Improved liquidity. (2) Convert credit sales into cash sales. (3) Credit limit does not get blocked
  • 16. Pros Cons  Signifies efficient working capital management.  Saving in interest expenses.  Less risk of Bad-debt  For eg. Automobile Industry  Risk of failure to meet short-term obligation.  May result in lower credit rating because of failure/delay in payments.  Bank may charge higher interest rate.  For eg. Steel Industry Negative Working Capital