Submit Search
Upload
Anexo 2
•
Download as DOCX, PDF
•
0 likes
•
61 views
Caroline Mendoza
Follow
Información Financiera
Read less
Read more
Economy & Finance
Report
Share
Report
Share
1 of 1
Download now
Recommended
agilent Operating_Results_Q106_to_Q207
agilent Operating_Results_Q106_to_Q207
finance38
Anexo 1
Anexo 1
Caroline Mendoza
FSAE-A Business Presentation - Redback Racing 2017
FSAE-A Business Presentation - Redback Racing 2017
Albert Chau
Dcf
Dcf
harshbansal86
Roy Fisher Outlook 2012
Roy Fisher Outlook 2012
AGC of California
fr05_is
fr05_is
finance44
Opp smart pee รวม มีเปิดใจ
Opp smart pee รวม มีเปิดใจ
Smart Um
brunswick annual reports 2005
brunswick annual reports 2005
finance36
Recommended
agilent Operating_Results_Q106_to_Q207
agilent Operating_Results_Q106_to_Q207
finance38
Anexo 1
Anexo 1
Caroline Mendoza
FSAE-A Business Presentation - Redback Racing 2017
FSAE-A Business Presentation - Redback Racing 2017
Albert Chau
Dcf
Dcf
harshbansal86
Roy Fisher Outlook 2012
Roy Fisher Outlook 2012
AGC of California
fr05_is
fr05_is
finance44
Opp smart pee รวม มีเปิดใจ
Opp smart pee รวม มีเปิดใจ
Smart Um
brunswick annual reports 2005
brunswick annual reports 2005
finance36
occidental petroleum Core Results and Reported Earnings Release
occidental petroleum Core Results and Reported Earnings Release
finance13
agilent Operating_Results_Q106_to_Q307
agilent Operating_Results_Q106_to_Q307
finance38
Digital everywhere 2% growth with debt
Digital everywhere 2% growth with debt
Bea Morales
3 d pie chart
3 d pie chart
brittneytaylor
Campus clothiers semmiannual financial projection
Campus clothiers semmiannual financial projection
brittneytaylor
Fy summary by manager 04052010
Fy summary by manager 04052010
Jason2001
agilent Operating_Results_Q106_to_Q108
agilent Operating_Results_Q106_to_Q108
finance38
Rockymountain
Rockymountain
Raphael Pinheiro
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
David Fogel
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial Projections
David Fogel
dover 4Q_2005_Trend_Analysis
dover 4Q_2005_Trend_Analysis
finance30
Life hack: How to buy a used car for those who serve!
Life hack: How to buy a used car for those who serve!
Michael Ray
Recording Fee and Tax Certification Chart July 2014
Recording Fee and Tax Certification Chart July 2014
Patty Meadows-Smith
Life hack: How to buy a used car - by hour
Life hack: How to buy a used car - by hour
Michael Ray
Nic apportionments at a glance
Nic apportionments at a glance
Merrie Bunt
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
David Fogel
Sinteza bgc dec2009
Sinteza bgc dec2009
Comisiile de Specialitate PNL
Trading metrics
Trading metrics
Bradley Morgan
agilent OperatingResultsQ107toQ308
agilent OperatingResultsQ107toQ308
finance38
Estimate Summary Example
Estimate Summary Example
Oscar L. Garcia Agosto
Paquetes para correo
Paquetes para correo
doggyproject
Declaracion marzo 2012 LIFIA y TELEMÍDIA
Declaracion marzo 2012 LIFIA y TELEMÍDIA
#Jão Pablo
More Related Content
What's hot
occidental petroleum Core Results and Reported Earnings Release
occidental petroleum Core Results and Reported Earnings Release
finance13
agilent Operating_Results_Q106_to_Q307
agilent Operating_Results_Q106_to_Q307
finance38
Digital everywhere 2% growth with debt
Digital everywhere 2% growth with debt
Bea Morales
3 d pie chart
3 d pie chart
brittneytaylor
Campus clothiers semmiannual financial projection
Campus clothiers semmiannual financial projection
brittneytaylor
Fy summary by manager 04052010
Fy summary by manager 04052010
Jason2001
agilent Operating_Results_Q106_to_Q108
agilent Operating_Results_Q106_to_Q108
finance38
Rockymountain
Rockymountain
Raphael Pinheiro
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
David Fogel
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial Projections
David Fogel
dover 4Q_2005_Trend_Analysis
dover 4Q_2005_Trend_Analysis
finance30
Life hack: How to buy a used car for those who serve!
Life hack: How to buy a used car for those who serve!
Michael Ray
Recording Fee and Tax Certification Chart July 2014
Recording Fee and Tax Certification Chart July 2014
Patty Meadows-Smith
Life hack: How to buy a used car - by hour
Life hack: How to buy a used car - by hour
Michael Ray
Nic apportionments at a glance
Nic apportionments at a glance
Merrie Bunt
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
David Fogel
Sinteza bgc dec2009
Sinteza bgc dec2009
Comisiile de Specialitate PNL
Trading metrics
Trading metrics
Bradley Morgan
agilent OperatingResultsQ107toQ308
agilent OperatingResultsQ107toQ308
finance38
Estimate Summary Example
Estimate Summary Example
Oscar L. Garcia Agosto
What's hot
(20)
occidental petroleum Core Results and Reported Earnings Release
occidental petroleum Core Results and Reported Earnings Release
agilent Operating_Results_Q106_to_Q307
agilent Operating_Results_Q106_to_Q307
Digital everywhere 2% growth with debt
Digital everywhere 2% growth with debt
3 d pie chart
3 d pie chart
Campus clothiers semmiannual financial projection
Campus clothiers semmiannual financial projection
Fy summary by manager 04052010
Fy summary by manager 04052010
agilent Operating_Results_Q106_to_Q108
agilent Operating_Results_Q106_to_Q108
Rockymountain
Rockymountain
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial Projections
dover 4Q_2005_Trend_Analysis
dover 4Q_2005_Trend_Analysis
Life hack: How to buy a used car for those who serve!
Life hack: How to buy a used car for those who serve!
Recording Fee and Tax Certification Chart July 2014
Recording Fee and Tax Certification Chart July 2014
Life hack: How to buy a used car - by hour
Life hack: How to buy a used car - by hour
Nic apportionments at a glance
Nic apportionments at a glance
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Sinteza bgc dec2009
Sinteza bgc dec2009
Trading metrics
Trading metrics
agilent OperatingResultsQ107toQ308
agilent OperatingResultsQ107toQ308
Estimate Summary Example
Estimate Summary Example
Viewers also liked
Paquetes para correo
Paquetes para correo
doggyproject
Declaracion marzo 2012 LIFIA y TELEMÍDIA
Declaracion marzo 2012 LIFIA y TELEMÍDIA
#Jão Pablo
Entrevista a Ainhoa Lete, por Xabier de la Maza Aramburu
Entrevista a Ainhoa Lete, por Xabier de la Maza Aramburu
Xabier de la Maza
Programa curso Pediatría Basada en la Evidencia del Hospital Infantil La Paz
Programa curso Pediatría Basada en la Evidencia del Hospital Infantil La Paz
Javier González de Dios
Entrevista a Xabier de la Maza Aramburu. 27/11/2011
Entrevista a Xabier de la Maza Aramburu. 27/11/2011
Xabier de la Maza
Univ. Autonoma - Inv. Mercados - Tema de investigación Productos Orgánicos
Univ. Autonoma - Inv. Mercados - Tema de investigación Productos Orgánicos
Jontxu Pardo
P1 e1 internet
P1 e1 internet
paulafernandezmaria
Grafico diario del eurostoxx 50 para el 5 04 2012
Grafico diario del eurostoxx 50 para el 5 04 2012
Experiencia Trading
Tema 13. ejercicio dibujo Fabian Muñoz Tec. Sistemas
Tema 13. ejercicio dibujo Fabian Muñoz Tec. Sistemas
University of Cauca
Gustard
Gustard
GUSTARD
Pos milenalismo
Pos milenalismo
Pablo Alberto Villarreal
Of0121 panama 2 x 1 en tiquete abril 08
Of0121 panama 2 x 1 en tiquete abril 08
prestigio-mayorista
Dispositivos de entrada y salida
Dispositivos de entrada y salida
Juan Camilo Sierra Castellanos
Cartel para los talleres
Cartel para los talleres
Universidad de Málaga
Mala Mar
Mala Mar
guest62359c
Ple estudiante
Ple estudiante
Jorge Francisco Vera Mosquera
Asus n61 series batería at www baterias-portatil-es
Asus n61 series batería at www baterias-portatil-es
batteryes
Slideshare
Slideshare
Alexiito Ore Tinco
Notas
Notas
Eir Jaah
Campaña midas athletic
Campaña midas athletic
evercom
Viewers also liked
(20)
Paquetes para correo
Paquetes para correo
Declaracion marzo 2012 LIFIA y TELEMÍDIA
Declaracion marzo 2012 LIFIA y TELEMÍDIA
Entrevista a Ainhoa Lete, por Xabier de la Maza Aramburu
Entrevista a Ainhoa Lete, por Xabier de la Maza Aramburu
Programa curso Pediatría Basada en la Evidencia del Hospital Infantil La Paz
Programa curso Pediatría Basada en la Evidencia del Hospital Infantil La Paz
Entrevista a Xabier de la Maza Aramburu. 27/11/2011
Entrevista a Xabier de la Maza Aramburu. 27/11/2011
Univ. Autonoma - Inv. Mercados - Tema de investigación Productos Orgánicos
Univ. Autonoma - Inv. Mercados - Tema de investigación Productos Orgánicos
P1 e1 internet
P1 e1 internet
Grafico diario del eurostoxx 50 para el 5 04 2012
Grafico diario del eurostoxx 50 para el 5 04 2012
Tema 13. ejercicio dibujo Fabian Muñoz Tec. Sistemas
Tema 13. ejercicio dibujo Fabian Muñoz Tec. Sistemas
Gustard
Gustard
Pos milenalismo
Pos milenalismo
Of0121 panama 2 x 1 en tiquete abril 08
Of0121 panama 2 x 1 en tiquete abril 08
Dispositivos de entrada y salida
Dispositivos de entrada y salida
Cartel para los talleres
Cartel para los talleres
Mala Mar
Mala Mar
Ple estudiante
Ple estudiante
Asus n61 series batería at www baterias-portatil-es
Asus n61 series batería at www baterias-portatil-es
Slideshare
Slideshare
Notas
Notas
Campaña midas athletic
Campaña midas athletic
Similar to Anexo 2
J.S. Die & Mold - Operations Review 2006-12-21
J.S. Die & Mold - Operations Review 2006-12-21
Bob Sloma
proforma sample
proforma sample
Kelvin Xuna
IFF 2016 DCF
IFF 2016 DCF
Franklin Monzon
Big Buns Ballston (est. 2007)
Big Buns Ballston (est. 2007)
CraigCarey9
Profit blueprint
Profit blueprint
ActiveCanvas Digital Marketing
Zappos Financials
Zappos Financials
John Mecke
Conta minjangos
Conta minjangos
Daucus
Conta minjangos
Conta minjangos
Daucus
Erin Parker Atvidcf V1
Erin Parker Atvidcf V1
Caneskid05
8_6_2Q07adjustedopincomeeps2Q2007
8_6_2Q07adjustedopincomeeps2Q2007
finance50
AZN/ALXN
AZN/ALXN
Franklin Monzon
KENYA AIRWAYS STATEMENT ANALYSIS- CIFA LUDENYO
KENYA AIRWAYS STATEMENT ANALYSIS- CIFA LUDENYO
JESSELUDENYO
Amazon Fresh - Mock Financials
Amazon Fresh - Mock Financials
Helena Lavieri
112612 fcs council presentation
112612 fcs council presentation
TheDalles
Financials1 P
Financials1 P
emronly
Second Quarter 2007 Earnings Presentation
Second Quarter 2007 Earnings Presentation
QuarterlyEarningsReports3
RR - Technicals 1.pdf
RR - Technicals 1.pdf
merag76668
Third Quarter 2006 Earnings Presentation
Third Quarter 2006 Earnings Presentation
QuarterlyEarningsReports3
ACG_Cup_-_Valuation
ACG_Cup_-_Valuation
Ike Ekeh
ACG Cup - Valuation
ACG Cup - Valuation
Nathan McCutcheon
Similar to Anexo 2
(20)
J.S. Die & Mold - Operations Review 2006-12-21
J.S. Die & Mold - Operations Review 2006-12-21
proforma sample
proforma sample
IFF 2016 DCF
IFF 2016 DCF
Big Buns Ballston (est. 2007)
Big Buns Ballston (est. 2007)
Profit blueprint
Profit blueprint
Zappos Financials
Zappos Financials
Conta minjangos
Conta minjangos
Conta minjangos
Conta minjangos
Erin Parker Atvidcf V1
Erin Parker Atvidcf V1
8_6_2Q07adjustedopincomeeps2Q2007
8_6_2Q07adjustedopincomeeps2Q2007
AZN/ALXN
AZN/ALXN
KENYA AIRWAYS STATEMENT ANALYSIS- CIFA LUDENYO
KENYA AIRWAYS STATEMENT ANALYSIS- CIFA LUDENYO
Amazon Fresh - Mock Financials
Amazon Fresh - Mock Financials
112612 fcs council presentation
112612 fcs council presentation
Financials1 P
Financials1 P
Second Quarter 2007 Earnings Presentation
Second Quarter 2007 Earnings Presentation
RR - Technicals 1.pdf
RR - Technicals 1.pdf
Third Quarter 2006 Earnings Presentation
Third Quarter 2006 Earnings Presentation
ACG_Cup_-_Valuation
ACG_Cup_-_Valuation
ACG Cup - Valuation
ACG Cup - Valuation
Recently uploaded
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
divyansh0kumar0
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
ssifa0344
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spirit
egoetzinger
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Pooja Nehwal
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
Gale Pooley
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast Slides
Marketing847413
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Pooja Nehwal
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
ssifa0344
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
Gale Pooley
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
egoetzinger
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
Gale Pooley
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
FinTech Belgium
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
FinTech Belgium
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
ranjana rawat
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdf
Gale Pooley
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
divyansh0kumar0
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
FinTech Belgium
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
ranjana rawat
Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024
Veritas Eläkevakuutus - Veritas Pensionsförsäkring
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
Gale Pooley
Recently uploaded
(20)
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spirit
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast Slides
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdf
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
Anexo 2
1.
ESTADO DE RESULTADOS CONCEPTO
2006 2007 PORCENTAJE 2008 PORCENTAJE 2009 PORCENTAJE 2010 PORCENTAJEPROMEDIO 2011 Ventas netas $39,357,699.00 $41,561,526.00 5.60% $47,972,278.00 15.42% $52,352,501.00 9.13% $57,856,828.00 10.51% 10.17% $63,739,264.47 Costo de ventas (excluye $16,791,197.00 $18,128,007.00 7.96% $21,556,025.00 18.91% $23,768,369.00 10.26% $26,294,779.00 10.63% 11.94% $29,434,636.09 depreciación y amortización) Gastos de venta (excluye $3,130,230.00 $3,277,526.00 4.71% $3,919,163.00 19.58% $4,672,168.00 19.21% $4,797,700.00 2.69% 11.55% $5,351,626.66 depreciación y amortización) Gastos de administración (excluye $2,390,785.00 $2,452,027.00 2.56% $3,058,168.00 24.72% $3,825,507.00 25.09% $4,602,415.00 20.31% 18.17% $5,438,693.03 depreciación y amortización) Depreciación y amortización $2,779,772.00 $3,223,070.00 15.95% $4,311,115.00 33.76% $4,929,589.00 14.35% $6,579,325.00 33.47% 24.38% $8,183,320.67 Utilidad de operación $14,265,715.00 $14,480,896.00 1.51% $15,127,807.00 4.47% $15,156,868.00 0.19% $15,582,609.00 2.81% 2.24% $15,932,310.84 Otros gastos, neto $888,070.00 $953,352.00 7.35% $952,139.00 -0.13% $1,764,846.00 85.36% $567,121.00 -67.87% 6.18% $602,160.55 Costo integral de financiamiento, $1,141,028.00 $410,214.00 -64.05% $830,882.00 102.55% $2,973,254.00 257.84% $3,028,645.00 1.86% 74.55% $5,286,543.60 neto Participación en las pérdidas de $624,843.00 $749,299.00 19.92% $1,049,934.00 40.12% $715,327.00 -31.87% $211,930.00 -70.37% -10.55% $189,570.22 afiliadas, neto Utilidad antes de impuestos a la $11,611,774.00 $12,368,031.00 6.51% $12,294,852.00 -0.59% $9,703,441.00 -21.08% $11,774,913.00 21.35% 1.55% $11,957,181.96 utilidad Impuestos a la utilidad $2,092,478.00 $3,349,641.00 60.08% $3,564,195.00 6.41% $3,120,744.00 -12.44% $3,258,986.00 4.43% 14.62% $3,735,395.48 Utilidad neta consolidada $9,519,296.00 $9,018,390.00 -5.26% $8,730,657.00 -3.19% $6,582,697.00 -24.60% $8,515,927.00 29.37% -0.92% $8,437,438.59 Utilidad neta de la participación no $610,353.00 $935,927.00 53.34% $927,005.00 -0.95% $575,554.00 -37.91% $832,538.00 44.65% 14.78% $955,599.53 controladora Utilidad neta de la participación $8,908,943.00 $8,082,463.00 -9.28% $7,803,652.00 -3.45% $6,007,143.00 -23.02% $7,683,389.00 27.90% -1.96% $7,532,723.03 controladora Utilidad neta de la participación $3.07 $2.84 -7.49% $2.77 -2.46% $2.14 -22.74% $2.75 28.50% -1.05% $2.72 controladora por CPO
Download now