SlideShare a Scribd company logo
1 of 22
Download to read offline
Historical Perspective of Malaysian Econom

Source: NEAC

Source: ICT as Driver of Growth in Malaysia,
2010
Malaysian ICT Industry Overview
• Malaysia: US$ 7.9 billion
• Singapore: US$ 10.6
billion
• Thailand: US$ 5.8 billion
• Indonesia: US$ 8 billion
• Australia: US$ 34.8
billion

Source: World IT Services and Alliance’s Digital
Planet Report 2009
Company Background
• HoneyTech Sdn. Bhd.
– MSC-status company
– Started operations in 2010
– Growing distribution hub for Information &
Communications Technology (“ICT”) products
in Malaysia

• In Next 3 Years
– We aim at reinforcing our position as a
leading ICT distribution hub in Malaysia
Vision & Mission
• Vision
– To become a leader in providing Information &
Communications Technology products and valueadded services by maintaining a sustainable
growth in order to achieve optimal return for
shareholders

• Mission
– We shall run business along with our prized
customers and suppliers with integrity and
professionalism as we realize that profitability is
essential for further future growth giving an
adequate return to shareholders
Team
Haji Mahmud
Chief Finance Officer – CFO
• Age 52
• Former CFO at CIMB Bank Berhad
• 15 years of experience in managing finance and investment capital
• Proven track of finance forecasting and projections

Pudussery Chummar
Chief Operation Officer - COO
• Age 39
• Former Director of Operations at Cisco India.
• 7 years of experience in Operations and Sales
• 3 years of successful leadership in operations and sales at Infosys India.
Team
Letchumi Lin
Chief Human Resource Officer – CHRO
• Age 40
• Previously worked as Assistant Director of Human Capital Management at
Jobstreet.com

Trishakti Rana
Director of Sales & Marketing
• Age 40
• Previously hold the position of General Manager at Symentic India
• 15 years of sales and marketing experience
• 6 years of consecutive sales target completion at Symentic India
Team
Fahad Ramzan
Chief Technology Officer – CTO
• Age 40 and graduated from NUST Pakistan in Information Technology
• 18 years of experience in IT sector
• Previously from IBM Pakistan as Senior Manager specialized in coding and
software development
• Made to SEEDCAMP(Barcelona, Spain) round 3 in 2009
• Former experience in Network Technologies, Communication Protocols and IT
Innovations
HoneyTech Current Performance

• What keeps us moving?
• Having right expertise
• Perceived available
opportunities in ICT industry
• Passion for growth
• Desire for Creating New
Offerings
Future offerings: Being Proactive
“Internet slowed by cyber attack on spam blocker”
Source: The Malaysian Insider, 20130

“Malaysia’s independent radios jammed, sites hit by
cyberattacks”
Source: Lowyat.net, 2012

“More cyber hackers target Malaysia’s small
businesses”
Free MalaysiaToday.com, 2013

“Complaints received by CyberSecurity Malaysia
found that hacking incidents had risen from 2,123
in 2008, to 8,090 in 2010, and 15,218 in 2011”
Source: Maximus Johnity Ongkili (Science, Technology and Innovation Minister)

“Malaysia was ranked 35th place out of the 157
countries that are monitored by Symantec”
Source: ZDNet.com, 2013
Future offerings: Being Proactive

Source: T-Systems Malaysia, 2012
Our USP for Future

Our new solutions for the next three years:
• Design and embed HONEYPOT security
solutions to our products according to the
demands of our customers
What is HONEYPOT

Employ Bees to Protect Your
Machines: Honeypots That Bite
Back
Marketing and Growth
Market Size - Malaysia
11.2 Million
People
(Age Group : 20-45
Years)

4.9 Million
Potential
HoneyTech Users
(43% of target audience use
computers)

Computers and PC’s
Sales 1st Quarter
2013 : 8,98,000 pcs
(up 18% from 2012)

Projected ICT
Sector Spending
for 2013 : GBP
6.57 billion

Hardware
Sales (2013)

Software
Sales (2013)

GBP 1.85
billion

GBP 0.7
billion

Source: Business Monitor international (BMI), Malaysia Information Technology Report 2013
Marketing and Growth
Marketing Strategy
Market
Analysis

Market
Selection

Marketing
Mix

Customer
Acquisition
Awareness

Customer Needs/Define
Market

Market Segmentation &
Selection

Company Capabilities

Product

Interest
Price

Action

Segment Targeting
Competition & Market
Dynamics

Collaborators &
Complementors

Place/Distribution

Product Positioning

Promotions/Advertisements

Customer
Loyalty &
Retention
Marketing and Growth
User Acquisitions

LAUNCH

GROWTH

MATURITY

Word of Mouth & Viral, Blogosphere Referral Badges, Sharable Website Tags
Direct Email
• Targeted opt-in email list
• Corporate list servers
• Conference & Events
• Personal finance lists

Distribution Partners

Internet Advertising

• Affiliate Networks
• Mutual Linking Sites

• Overture
• Adwords

PR
SEO (Search Engine
Optimization)

• Organic search
• Optimized page markup

• Buzz Marketing
• Company Blogs
• PR Tactics
Marketing and Growth
Growth Strategy

STRATEGY

METHODS

Internal Growth
Joint ventures / Strategic
Alliances
Finance Required

TOTAL PITCH = £1,500,000
[Expected Return up to 30%]
Selling Price = £679
Cost of product = £423
Gross Profit = £256
Sales Forecast 01’-03’
MONTH
Jan-01
Feb-01
Mar-01
Apr-01
May-01
Jun-01
Jul-01
Aug-01
Sep-01
Oct-01
Nov-01
Dec-01
Jan-02
Feb-02
Mar-02
Apr-02
May-02
Jun-02
Jul-02
Aug-02
Sep-02
Oct-02
Nov-02
Dec-02
Jan-03
Feb-03
Mar-03
Apr-03
May-03
Jun-03
Jul-03
Aug-03
Sep-03
Oct-03
Nov-03
Dec-03

UNITS
170.0
180.0
190.0
200.0
210.0
220.0
230.0
240.0
250.0
260.0
270.0
280.0
290.0
300.0
310.0
320.0
330.0
340.0
350.0
360.0
370.0
380.0
390.0
400.0
410.0
420.0
430.0
440.0
450.0
460.0
470.0
480.0
490.0
500.0
510.0
520.0

BILL OF MATERIAL
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00
£
423.00

£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£

SALES PRICE
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00
679.00

£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£

COS
71,910.00
76,140.00
80,370.00
84,600.00
88,830.00
93,060.00
97,290.00
101,520.00
105,750.00
109,980.00
114,210.00
118,440.00
122,670.00
126,900.00
131,130.00
135,360.00
139,590.00
143,820.00
148,050.00
152,280.00
156,510.00
160,740.00
164,970.00
169,200.00
173,430.00
177,660.00
181,890.00
186,120.00
190,350.00
194,580.00
198,810.00
203,040.00
207,270.00
211,500.00
215,730.00
219,960.00

£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£

SALES
115,430.00
122,220.00
129,010.00
135,800.00
142,590.00
149,380.00
156,170.00
162,960.00
169,750.00
176,540.00
183,330.00
190,120.00
196,910.00
203,700.00
210,490.00
217,280.00
224,070.00
230,860.00
237,650.00
244,440.00
251,230.00
258,020.00
264,810.00
271,600.00
278,390.00
285,180.00
291,970.00
298,760.00
305,550.00
312,340.00
319,130.00
325,920.00
332,710.00
339,500.00
346,290.00
353,080.00

£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£

GP
43,520.00
46,080.00
48,640.00
51,200.00
53,760.00
56,320.00
58,880.00
61,440.00
64,000.00
66,560.00
69,120.00
71,680.00
74,240.00
76,800.00
79,360.00
81,920.00
84,480.00
87,040.00
89,600.00
92,160.00
94,720.00
97,280.00
99,840.00
102,400.00
104,960.00
107,520.00
110,080.00
112,640.00
115,200.00
117,760.00
120,320.00
122,880.00
125,440.00
128,000.00
130,560.00
133,120.00
Financial Summary

YEAR 1

YEAR 2

YEAR 3

TOTAL PROJECTION

Projected Sales

£

1,833,300

£

2,811,060

£

3,788,820

£

8,433,180

Projected Cost of Sales

£

1,142,100

£

1,751,220

£

2,360,340

£

5,253,660

Projected Gross Profit

£

691,200

£

1,059,840

£

1,428,480

£

Projected no. of Unit Sold

2,700

4,140

5,076

YEAR 1

YEAR 2

YEAR 3

14

Projected total no. of Staff
required

3,179,520

20

26

11,916

TOTAL PROJECTION
26

Projected total salary

£

252,000 £

360,000 £

468,000 £

1,080,000

Rental

£

48,000 £

48,000 £

48,000 £

144,000

Others & Miscellaneous

£

24,000 £

24,000 £

24,000 £

72,000 £

1,296,000
Risk Assessment
Risks

Mitigate

Precautions
Thank You

More Related Content

What's hot

apidays LIVE New York 2021 - The State of Banking APIs 2021 by Mark Boyd
apidays LIVE New York 2021 - The State of Banking APIs 2021 by Mark Boydapidays LIVE New York 2021 - The State of Banking APIs 2021 by Mark Boyd
apidays LIVE New York 2021 - The State of Banking APIs 2021 by Mark Boydapidays
 
FABRIC - Open Banking Teaser
FABRIC - Open Banking TeaserFABRIC - Open Banking Teaser
FABRIC - Open Banking TeaserGavin Payne
 
Does your API need to be PCI Compliant?
Does your API need to be PCI Compliant?Does your API need to be PCI Compliant?
Does your API need to be PCI Compliant?Apigee | Google Cloud
 
apidays LIVE Australia 2021 - Empowering the fintech ecosystem with APIs by D...
apidays LIVE Australia 2021 - Empowering the fintech ecosystem with APIs by D...apidays LIVE Australia 2021 - Empowering the fintech ecosystem with APIs by D...
apidays LIVE Australia 2021 - Empowering the fintech ecosystem with APIs by D...apidays
 
Global Open Banking Landscape
Global Open Banking LandscapeGlobal Open Banking Landscape
Global Open Banking LandscapeBiao Hao
 
Open Banking APIs with case studies for senior stakeholders
Open Banking APIs with case studies for senior stakeholdersOpen Banking APIs with case studies for senior stakeholders
Open Banking APIs with case studies for senior stakeholdersMimi Ajayi, PMC
 
Modelo de negócios - 2001
Modelo de negócios - 2001Modelo de negócios - 2001
Modelo de negócios - 2001Rafael Paim
 
[WSO2 Integration Summit Singapore 2019] Building the Next Generation Digital...
[WSO2 Integration Summit Singapore 2019] Building the Next Generation Digital...[WSO2 Integration Summit Singapore 2019] Building the Next Generation Digital...
[WSO2 Integration Summit Singapore 2019] Building the Next Generation Digital...WSO2
 
apidays LIVE Paris - APIs for Governments: why, what and how by Monica Posada...
apidays LIVE Paris - APIs for Governments: why, what and how by Monica Posada...apidays LIVE Paris - APIs for Governments: why, what and how by Monica Posada...
apidays LIVE Paris - APIs for Governments: why, what and how by Monica Posada...apidays
 
APIdays Singapore 2019 - Open Banking is Here to Stay: How Will You Benefit f...
APIdays Singapore 2019 - Open Banking is Here to Stay: How Will You Benefit f...APIdays Singapore 2019 - Open Banking is Here to Stay: How Will You Benefit f...
APIdays Singapore 2019 - Open Banking is Here to Stay: How Will You Benefit f...apidays
 
apidays LIVE Australia 2021 - Open Banking: Successful Implementation Strateg...
apidays LIVE Australia 2021 - Open Banking: Successful Implementation Strateg...apidays LIVE Australia 2021 - Open Banking: Successful Implementation Strateg...
apidays LIVE Australia 2021 - Open Banking: Successful Implementation Strateg...apidays
 
Value Networks in Open Banking
Value Networks in Open BankingValue Networks in Open Banking
Value Networks in Open BankingMatt McLarty
 
apidays LIVE Jakarta - Connecting the digital economy in South East Asia with...
apidays LIVE Jakarta - Connecting the digital economy in South East Asia with...apidays LIVE Jakarta - Connecting the digital economy in South East Asia with...
apidays LIVE Jakarta - Connecting the digital economy in South East Asia with...apidays
 
Technology adoption patterns & trends - 2019 and beyond
Technology adoption patterns & trends - 2019 and beyondTechnology adoption patterns & trends - 2019 and beyond
Technology adoption patterns & trends - 2019 and beyondSwarraj Kulkarni
 
apidays LIVE Singapore 2021 - APIs powering data-driven personalisation in ba...
apidays LIVE Singapore 2021 - APIs powering data-driven personalisation in ba...apidays LIVE Singapore 2021 - APIs powering data-driven personalisation in ba...
apidays LIVE Singapore 2021 - APIs powering data-driven personalisation in ba...apidays
 
apidays LIVE New York 2021 - API as a product: who, what, where, when, why, a...
apidays LIVE New York 2021 - API as a product: who, what, where, when, why, a...apidays LIVE New York 2021 - API as a product: who, what, where, when, why, a...
apidays LIVE New York 2021 - API as a product: who, what, where, when, why, a...apidays
 
apidays LIVE Hong Kong 2021 - Next Stage for Open API at Banking Industry by ...
apidays LIVE Hong Kong 2021 - Next Stage for Open API at Banking Industry by ...apidays LIVE Hong Kong 2021 - Next Stage for Open API at Banking Industry by ...
apidays LIVE Hong Kong 2021 - Next Stage for Open API at Banking Industry by ...apidays
 
Open bank project api days-presentation-dec2013
Open bank project api days-presentation-dec2013Open bank project api days-presentation-dec2013
Open bank project api days-presentation-dec2013Ismail CHAIB
 
Payments(paa s) – the new mantra and trends
Payments(paa s) – the new mantra and trendsPayments(paa s) – the new mantra and trends
Payments(paa s) – the new mantra and trendsRamesh Kumar Nanjundaiya
 
apidays LIVE Australia 2021 - API Economy in Financial Services by Siddhant A...
apidays LIVE Australia 2021 - API Economy in Financial Services by Siddhant A...apidays LIVE Australia 2021 - API Economy in Financial Services by Siddhant A...
apidays LIVE Australia 2021 - API Economy in Financial Services by Siddhant A...apidays
 

What's hot (20)

apidays LIVE New York 2021 - The State of Banking APIs 2021 by Mark Boyd
apidays LIVE New York 2021 - The State of Banking APIs 2021 by Mark Boydapidays LIVE New York 2021 - The State of Banking APIs 2021 by Mark Boyd
apidays LIVE New York 2021 - The State of Banking APIs 2021 by Mark Boyd
 
FABRIC - Open Banking Teaser
FABRIC - Open Banking TeaserFABRIC - Open Banking Teaser
FABRIC - Open Banking Teaser
 
Does your API need to be PCI Compliant?
Does your API need to be PCI Compliant?Does your API need to be PCI Compliant?
Does your API need to be PCI Compliant?
 
apidays LIVE Australia 2021 - Empowering the fintech ecosystem with APIs by D...
apidays LIVE Australia 2021 - Empowering the fintech ecosystem with APIs by D...apidays LIVE Australia 2021 - Empowering the fintech ecosystem with APIs by D...
apidays LIVE Australia 2021 - Empowering the fintech ecosystem with APIs by D...
 
Global Open Banking Landscape
Global Open Banking LandscapeGlobal Open Banking Landscape
Global Open Banking Landscape
 
Open Banking APIs with case studies for senior stakeholders
Open Banking APIs with case studies for senior stakeholdersOpen Banking APIs with case studies for senior stakeholders
Open Banking APIs with case studies for senior stakeholders
 
Modelo de negócios - 2001
Modelo de negócios - 2001Modelo de negócios - 2001
Modelo de negócios - 2001
 
[WSO2 Integration Summit Singapore 2019] Building the Next Generation Digital...
[WSO2 Integration Summit Singapore 2019] Building the Next Generation Digital...[WSO2 Integration Summit Singapore 2019] Building the Next Generation Digital...
[WSO2 Integration Summit Singapore 2019] Building the Next Generation Digital...
 
apidays LIVE Paris - APIs for Governments: why, what and how by Monica Posada...
apidays LIVE Paris - APIs for Governments: why, what and how by Monica Posada...apidays LIVE Paris - APIs for Governments: why, what and how by Monica Posada...
apidays LIVE Paris - APIs for Governments: why, what and how by Monica Posada...
 
APIdays Singapore 2019 - Open Banking is Here to Stay: How Will You Benefit f...
APIdays Singapore 2019 - Open Banking is Here to Stay: How Will You Benefit f...APIdays Singapore 2019 - Open Banking is Here to Stay: How Will You Benefit f...
APIdays Singapore 2019 - Open Banking is Here to Stay: How Will You Benefit f...
 
apidays LIVE Australia 2021 - Open Banking: Successful Implementation Strateg...
apidays LIVE Australia 2021 - Open Banking: Successful Implementation Strateg...apidays LIVE Australia 2021 - Open Banking: Successful Implementation Strateg...
apidays LIVE Australia 2021 - Open Banking: Successful Implementation Strateg...
 
Value Networks in Open Banking
Value Networks in Open BankingValue Networks in Open Banking
Value Networks in Open Banking
 
apidays LIVE Jakarta - Connecting the digital economy in South East Asia with...
apidays LIVE Jakarta - Connecting the digital economy in South East Asia with...apidays LIVE Jakarta - Connecting the digital economy in South East Asia with...
apidays LIVE Jakarta - Connecting the digital economy in South East Asia with...
 
Technology adoption patterns & trends - 2019 and beyond
Technology adoption patterns & trends - 2019 and beyondTechnology adoption patterns & trends - 2019 and beyond
Technology adoption patterns & trends - 2019 and beyond
 
apidays LIVE Singapore 2021 - APIs powering data-driven personalisation in ba...
apidays LIVE Singapore 2021 - APIs powering data-driven personalisation in ba...apidays LIVE Singapore 2021 - APIs powering data-driven personalisation in ba...
apidays LIVE Singapore 2021 - APIs powering data-driven personalisation in ba...
 
apidays LIVE New York 2021 - API as a product: who, what, where, when, why, a...
apidays LIVE New York 2021 - API as a product: who, what, where, when, why, a...apidays LIVE New York 2021 - API as a product: who, what, where, when, why, a...
apidays LIVE New York 2021 - API as a product: who, what, where, when, why, a...
 
apidays LIVE Hong Kong 2021 - Next Stage for Open API at Banking Industry by ...
apidays LIVE Hong Kong 2021 - Next Stage for Open API at Banking Industry by ...apidays LIVE Hong Kong 2021 - Next Stage for Open API at Banking Industry by ...
apidays LIVE Hong Kong 2021 - Next Stage for Open API at Banking Industry by ...
 
Open bank project api days-presentation-dec2013
Open bank project api days-presentation-dec2013Open bank project api days-presentation-dec2013
Open bank project api days-presentation-dec2013
 
Payments(paa s) – the new mantra and trends
Payments(paa s) – the new mantra and trendsPayments(paa s) – the new mantra and trends
Payments(paa s) – the new mantra and trends
 
apidays LIVE Australia 2021 - API Economy in Financial Services by Siddhant A...
apidays LIVE Australia 2021 - API Economy in Financial Services by Siddhant A...apidays LIVE Australia 2021 - API Economy in Financial Services by Siddhant A...
apidays LIVE Australia 2021 - API Economy in Financial Services by Siddhant A...
 

Viewers also liked

Investment Pitch Deck
Investment Pitch Deck Investment Pitch Deck
Investment Pitch Deck Sergey Chubuk
 
Sequoia Capital Pitch Deck Template
Sequoia Capital Pitch Deck TemplateSequoia Capital Pitch Deck Template
Sequoia Capital Pitch Deck TemplateMalcolm Lewis
 
AR Camera_ Investment Pitch Book
AR Camera_ Investment Pitch BookAR Camera_ Investment Pitch Book
AR Camera_ Investment Pitch BookLynn Chen
 
Pitch to Win Sales & Investment - Wayra Dublin Presentation
Pitch to Win Sales & Investment - Wayra Dublin PresentationPitch to Win Sales & Investment - Wayra Dublin Presentation
Pitch to Win Sales & Investment - Wayra Dublin PresentationAndrew Keogh
 
Iamwire Investment Pitch
Iamwire Investment PitchIamwire Investment Pitch
Iamwire Investment Pitchiamwire
 
2013 0619 Carey Hepler Fast Pitch - Social Impact Bonds
2013 0619 Carey Hepler Fast Pitch - Social Impact Bonds2013 0619 Carey Hepler Fast Pitch - Social Impact Bonds
2013 0619 Carey Hepler Fast Pitch - Social Impact BondsCarey Hepler
 
Ruhnn investment pitch work sample
Ruhnn investment pitch work sample Ruhnn investment pitch work sample
Ruhnn investment pitch work sample Qi Feng
 
8° básico simce comprensión de lectura
8° básico simce comprensión de lectura8° básico simce comprensión de lectura
8° básico simce comprensión de lecturaprofesoraudp
 
Pitch workingcurrentcust
Pitch workingcurrentcustPitch workingcurrentcust
Pitch workingcurrentcustpay4stuff
 
Roadshow qunar ppt_2013
Roadshow qunar ppt_2013Roadshow qunar ppt_2013
Roadshow qunar ppt_2013Steve Hu
 
Venture Capital Investment Pitch Deck Template - Leave Behind
Venture Capital Investment Pitch Deck Template - Leave BehindVenture Capital Investment Pitch Deck Template - Leave Behind
Venture Capital Investment Pitch Deck Template - Leave BehindJace Grebski
 
Roster Investment Pitch Deck
Roster Investment Pitch Deck Roster Investment Pitch Deck
Roster Investment Pitch Deck Pavel Liskin
 
Pitch Deck Investment Opportunity
Pitch Deck Investment OpportunityPitch Deck Investment Opportunity
Pitch Deck Investment OpportunityLawrence Sowell
 
Screenburn Investment Pitch
Screenburn Investment PitchScreenburn Investment Pitch
Screenburn Investment PitchTom Raffe
 
Bayerische Motoren Werke (BMW) Investment Pitch
Bayerische Motoren Werke (BMW) Investment PitchBayerische Motoren Werke (BMW) Investment Pitch
Bayerische Motoren Werke (BMW) Investment PitchHwaiKian Tan
 
Create Your Elevator Pitch - Pat Drew and Ivy Exec
Create Your Elevator Pitch - Pat Drew and Ivy ExecCreate Your Elevator Pitch - Pat Drew and Ivy Exec
Create Your Elevator Pitch - Pat Drew and Ivy ExecIvy Exec
 
Smart City Bhubaneswar Investment Pitch
Smart City Bhubaneswar Investment PitchSmart City Bhubaneswar Investment Pitch
Smart City Bhubaneswar Investment PitchSambit Kumar Dwivedi
 
Practo for Doctors - Product Catalogue
Practo for Doctors - Product CataloguePracto for Doctors - Product Catalogue
Practo for Doctors - Product CataloguePracto Ray
 

Viewers also liked (20)

Investment Pitch Deck
Investment Pitch Deck Investment Pitch Deck
Investment Pitch Deck
 
Sequoia Capital Pitch Deck Template
Sequoia Capital Pitch Deck TemplateSequoia Capital Pitch Deck Template
Sequoia Capital Pitch Deck Template
 
AR Camera_ Investment Pitch Book
AR Camera_ Investment Pitch BookAR Camera_ Investment Pitch Book
AR Camera_ Investment Pitch Book
 
Pitch to Win Sales & Investment - Wayra Dublin Presentation
Pitch to Win Sales & Investment - Wayra Dublin PresentationPitch to Win Sales & Investment - Wayra Dublin Presentation
Pitch to Win Sales & Investment - Wayra Dublin Presentation
 
Iamwire Investment Pitch
Iamwire Investment PitchIamwire Investment Pitch
Iamwire Investment Pitch
 
2013 0619 Carey Hepler Fast Pitch - Social Impact Bonds
2013 0619 Carey Hepler Fast Pitch - Social Impact Bonds2013 0619 Carey Hepler Fast Pitch - Social Impact Bonds
2013 0619 Carey Hepler Fast Pitch - Social Impact Bonds
 
Ruhnn investment pitch work sample
Ruhnn investment pitch work sample Ruhnn investment pitch work sample
Ruhnn investment pitch work sample
 
8° básico simce comprensión de lectura
8° básico simce comprensión de lectura8° básico simce comprensión de lectura
8° básico simce comprensión de lectura
 
BCIC-BBBY Sell Pitch
BCIC-BBBY Sell PitchBCIC-BBBY Sell Pitch
BCIC-BBBY Sell Pitch
 
Pitch workingcurrentcust
Pitch workingcurrentcustPitch workingcurrentcust
Pitch workingcurrentcust
 
Roadshow qunar ppt_2013
Roadshow qunar ppt_2013Roadshow qunar ppt_2013
Roadshow qunar ppt_2013
 
Venture Capital Investment Pitch Deck Template - Leave Behind
Venture Capital Investment Pitch Deck Template - Leave BehindVenture Capital Investment Pitch Deck Template - Leave Behind
Venture Capital Investment Pitch Deck Template - Leave Behind
 
Roster Investment Pitch Deck
Roster Investment Pitch Deck Roster Investment Pitch Deck
Roster Investment Pitch Deck
 
Pitch Deck Investment Opportunity
Pitch Deck Investment OpportunityPitch Deck Investment Opportunity
Pitch Deck Investment Opportunity
 
Screenburn Investment Pitch
Screenburn Investment PitchScreenburn Investment Pitch
Screenburn Investment Pitch
 
Bayerische Motoren Werke (BMW) Investment Pitch
Bayerische Motoren Werke (BMW) Investment PitchBayerische Motoren Werke (BMW) Investment Pitch
Bayerische Motoren Werke (BMW) Investment Pitch
 
Create Your Elevator Pitch - Pat Drew and Ivy Exec
Create Your Elevator Pitch - Pat Drew and Ivy ExecCreate Your Elevator Pitch - Pat Drew and Ivy Exec
Create Your Elevator Pitch - Pat Drew and Ivy Exec
 
My us doctor - Investment Pitch Deck
My us doctor - Investment Pitch DeckMy us doctor - Investment Pitch Deck
My us doctor - Investment Pitch Deck
 
Smart City Bhubaneswar Investment Pitch
Smart City Bhubaneswar Investment PitchSmart City Bhubaneswar Investment Pitch
Smart City Bhubaneswar Investment Pitch
 
Practo for Doctors - Product Catalogue
Practo for Doctors - Product CataloguePracto for Doctors - Product Catalogue
Practo for Doctors - Product Catalogue
 

Similar to Honey Tech - Investment Pitch

Trends in retail and e commerce analytics by Sheji Ho, aCommerce Group CMO
Trends in retail and e commerce analytics by Sheji Ho, aCommerce Group CMOTrends in retail and e commerce analytics by Sheji Ho, aCommerce Group CMO
Trends in retail and e commerce analytics by Sheji Ho, aCommerce Group CMORuchipha
 
An Introduction to UpGrad's Digital Marketing Program
An Introduction to UpGrad's Digital Marketing ProgramAn Introduction to UpGrad's Digital Marketing Program
An Introduction to UpGrad's Digital Marketing ProgramUpGrad
 
Fireworks digital company profile 2018
Fireworks digital company profile 2018Fireworks digital company profile 2018
Fireworks digital company profile 2018Yanzer Lee
 
Lenovo Laptop and Consumer Durables
 Lenovo Laptop and Consumer Durables  Lenovo Laptop and Consumer Durables
Lenovo Laptop and Consumer Durables manishgoswami45
 
digital marketing course in trichy
digital marketing course in trichydigital marketing course in trichy
digital marketing course in trichyMANIKR6
 
Analysis of Datasoft Systems Bangladesh Limited
Analysis of Datasoft Systems Bangladesh LimitedAnalysis of Datasoft Systems Bangladesh Limited
Analysis of Datasoft Systems Bangladesh LimitedSaleh Ibne Omar
 
inymart Academy (1).pptx
inymart Academy (1).pptxinymart Academy (1).pptx
inymart Academy (1).pptxKadharInymart
 
inymart Academy.pptx
inymart Academy.pptxinymart Academy.pptx
inymart Academy.pptxsatheeshp20
 
inymart Academy.pptx
inymart Academy.pptxinymart Academy.pptx
inymart Academy.pptxyogapriya96
 
digital marketing course in tamilnadu
digital marketing course in tamilnadudigital marketing course in tamilnadu
digital marketing course in tamilnaduArunpandya5
 
Best Digital marketing course in tamilnadu
Best Digital marketing course in tamilnaduBest Digital marketing course in tamilnadu
Best Digital marketing course in tamilnaduLokiLoki35
 
best digital marketing course in trichy
best digital marketing course in trichybest digital marketing course in trichy
best digital marketing course in trichybalakrishnanb7
 

Similar to Honey Tech - Investment Pitch (20)

Termii Investment Deck
Termii Investment DeckTermii Investment Deck
Termii Investment Deck
 
Trends in retail and e commerce analytics by Sheji Ho, aCommerce Group CMO
Trends in retail and e commerce analytics by Sheji Ho, aCommerce Group CMOTrends in retail and e commerce analytics by Sheji Ho, aCommerce Group CMO
Trends in retail and e commerce analytics by Sheji Ho, aCommerce Group CMO
 
An Introduction to UpGrad's Digital Marketing Program
An Introduction to UpGrad's Digital Marketing ProgramAn Introduction to UpGrad's Digital Marketing Program
An Introduction to UpGrad's Digital Marketing Program
 
Fireworks digital company profile 2018
Fireworks digital company profile 2018Fireworks digital company profile 2018
Fireworks digital company profile 2018
 
Lenovo Laptop and Consumer Durables
 Lenovo Laptop and Consumer Durables  Lenovo Laptop and Consumer Durables
Lenovo Laptop and Consumer Durables
 
digital marketing course in trichy
digital marketing course in trichydigital marketing course in trichy
digital marketing course in trichy
 
Analysis of Datasoft Systems Bangladesh Limited
Analysis of Datasoft Systems Bangladesh LimitedAnalysis of Datasoft Systems Bangladesh Limited
Analysis of Datasoft Systems Bangladesh Limited
 
inymart Academy (1).pptx
inymart Academy (1).pptxinymart Academy (1).pptx
inymart Academy (1).pptx
 
inymart Academy.pptx
inymart Academy.pptxinymart Academy.pptx
inymart Academy.pptx
 
inymart Academy.pptx
inymart Academy.pptxinymart Academy.pptx
inymart Academy.pptx
 
inymart Academy (4).pdf
inymart Academy (4).pdfinymart Academy (4).pdf
inymart Academy (4).pdf
 
inymart Academy.pptx
inymart Academy.pptxinymart Academy.pptx
inymart Academy.pptx
 
inymart Academy.pptx
inymart Academy.pptxinymart Academy.pptx
inymart Academy.pptx
 
inymart Academy (1).pptx
inymart Academy (1).pptxinymart Academy (1).pptx
inymart Academy (1).pptx
 
digital marketing course in tamilnadu
digital marketing course in tamilnadudigital marketing course in tamilnadu
digital marketing course in tamilnadu
 
inymart Academy (2).pptx
inymart Academy (2).pptxinymart Academy (2).pptx
inymart Academy (2).pptx
 
inymart Academy (4).pdf
inymart Academy (4).pdfinymart Academy (4).pdf
inymart Academy (4).pdf
 
inymart Academy
inymart Academyinymart Academy
inymart Academy
 
Best Digital marketing course in tamilnadu
Best Digital marketing course in tamilnaduBest Digital marketing course in tamilnadu
Best Digital marketing course in tamilnadu
 
best digital marketing course in trichy
best digital marketing course in trichybest digital marketing course in trichy
best digital marketing course in trichy
 

Recently uploaded

How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...SOFTTECHHUB
 
1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdfShaun Heinrichs
 
20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf
20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf
20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdfChris Skinner
 
Healthcare Feb. & Mar. Healthcare Newsletter
Healthcare Feb. & Mar. Healthcare NewsletterHealthcare Feb. & Mar. Healthcare Newsletter
Healthcare Feb. & Mar. Healthcare NewsletterJamesConcepcion7
 
Onemonitar Android Spy App Features: Explore Advanced Monitoring Capabilities
Onemonitar Android Spy App Features: Explore Advanced Monitoring CapabilitiesOnemonitar Android Spy App Features: Explore Advanced Monitoring Capabilities
Onemonitar Android Spy App Features: Explore Advanced Monitoring CapabilitiesOne Monitar
 
Welding Electrode Making Machine By Deccan Dynamics
Welding Electrode Making Machine By Deccan DynamicsWelding Electrode Making Machine By Deccan Dynamics
Welding Electrode Making Machine By Deccan DynamicsIndiaMART InterMESH Limited
 
NAB Show Exhibitor List 2024 - Exhibitors Data
NAB Show Exhibitor List 2024 - Exhibitors DataNAB Show Exhibitor List 2024 - Exhibitors Data
NAB Show Exhibitor List 2024 - Exhibitors DataExhibitors Data
 
Environmental Impact Of Rotary Screw Compressors
Environmental Impact Of Rotary Screw CompressorsEnvironmental Impact Of Rotary Screw Compressors
Environmental Impact Of Rotary Screw Compressorselgieurope
 
WSMM Technology February.March Newsletter_vF.pdf
WSMM Technology February.March Newsletter_vF.pdfWSMM Technology February.March Newsletter_vF.pdf
WSMM Technology February.March Newsletter_vF.pdfJamesConcepcion7
 
Interoperability and ecosystems: Assembling the industrial metaverse
Interoperability and ecosystems:  Assembling the industrial metaverseInteroperability and ecosystems:  Assembling the industrial metaverse
Interoperability and ecosystems: Assembling the industrial metaverseSiemens
 
digital marketing , introduction of digital marketing
digital marketing , introduction of digital marketingdigital marketing , introduction of digital marketing
digital marketing , introduction of digital marketingrajputmeenakshi733
 
Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...Peter Ward
 
Features of a Call Recorder Spy App for Android.pdf
Features of a Call Recorder Spy App for Android.pdfFeatures of a Call Recorder Spy App for Android.pdf
Features of a Call Recorder Spy App for Android.pdfOne Monitar
 
Excvation Safety for safety officers reference
Excvation Safety for safety officers referenceExcvation Safety for safety officers reference
Excvation Safety for safety officers referencessuser2c065e
 
Technical Leaders - Working with the Management Team
Technical Leaders - Working with the Management TeamTechnical Leaders - Working with the Management Team
Technical Leaders - Working with the Management TeamArik Fletcher
 
Darshan Hiranandani (Son of Niranjan Hiranandani).pdf
Darshan Hiranandani (Son of Niranjan Hiranandani).pdfDarshan Hiranandani (Son of Niranjan Hiranandani).pdf
Darshan Hiranandani (Son of Niranjan Hiranandani).pdfShashank Mehta
 
Unveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesUnveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesDoe Paoro
 
Strategic Project Finance Essentials: A Project Manager’s Guide to Financial ...
Strategic Project Finance Essentials: A Project Manager’s Guide to Financial ...Strategic Project Finance Essentials: A Project Manager’s Guide to Financial ...
Strategic Project Finance Essentials: A Project Manager’s Guide to Financial ...Aggregage
 
Appkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptxAppkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptxappkodes
 

Recently uploaded (20)

How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
 
1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf
 
20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf
20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf
20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf
 
Healthcare Feb. & Mar. Healthcare Newsletter
Healthcare Feb. & Mar. Healthcare NewsletterHealthcare Feb. & Mar. Healthcare Newsletter
Healthcare Feb. & Mar. Healthcare Newsletter
 
Onemonitar Android Spy App Features: Explore Advanced Monitoring Capabilities
Onemonitar Android Spy App Features: Explore Advanced Monitoring CapabilitiesOnemonitar Android Spy App Features: Explore Advanced Monitoring Capabilities
Onemonitar Android Spy App Features: Explore Advanced Monitoring Capabilities
 
Welding Electrode Making Machine By Deccan Dynamics
Welding Electrode Making Machine By Deccan DynamicsWelding Electrode Making Machine By Deccan Dynamics
Welding Electrode Making Machine By Deccan Dynamics
 
NAB Show Exhibitor List 2024 - Exhibitors Data
NAB Show Exhibitor List 2024 - Exhibitors DataNAB Show Exhibitor List 2024 - Exhibitors Data
NAB Show Exhibitor List 2024 - Exhibitors Data
 
Environmental Impact Of Rotary Screw Compressors
Environmental Impact Of Rotary Screw CompressorsEnvironmental Impact Of Rotary Screw Compressors
Environmental Impact Of Rotary Screw Compressors
 
WSMM Technology February.March Newsletter_vF.pdf
WSMM Technology February.March Newsletter_vF.pdfWSMM Technology February.March Newsletter_vF.pdf
WSMM Technology February.March Newsletter_vF.pdf
 
Interoperability and ecosystems: Assembling the industrial metaverse
Interoperability and ecosystems:  Assembling the industrial metaverseInteroperability and ecosystems:  Assembling the industrial metaverse
Interoperability and ecosystems: Assembling the industrial metaverse
 
digital marketing , introduction of digital marketing
digital marketing , introduction of digital marketingdigital marketing , introduction of digital marketing
digital marketing , introduction of digital marketing
 
Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...
 
Features of a Call Recorder Spy App for Android.pdf
Features of a Call Recorder Spy App for Android.pdfFeatures of a Call Recorder Spy App for Android.pdf
Features of a Call Recorder Spy App for Android.pdf
 
Excvation Safety for safety officers reference
Excvation Safety for safety officers referenceExcvation Safety for safety officers reference
Excvation Safety for safety officers reference
 
Technical Leaders - Working with the Management Team
Technical Leaders - Working with the Management TeamTechnical Leaders - Working with the Management Team
Technical Leaders - Working with the Management Team
 
Darshan Hiranandani (Son of Niranjan Hiranandani).pdf
Darshan Hiranandani (Son of Niranjan Hiranandani).pdfDarshan Hiranandani (Son of Niranjan Hiranandani).pdf
Darshan Hiranandani (Son of Niranjan Hiranandani).pdf
 
Unveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesUnveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic Experiences
 
Strategic Project Finance Essentials: A Project Manager’s Guide to Financial ...
Strategic Project Finance Essentials: A Project Manager’s Guide to Financial ...Strategic Project Finance Essentials: A Project Manager’s Guide to Financial ...
Strategic Project Finance Essentials: A Project Manager’s Guide to Financial ...
 
Appkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptxAppkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptx
 
WAM Corporate Presentation April 12 2024.pdf
WAM Corporate Presentation April 12 2024.pdfWAM Corporate Presentation April 12 2024.pdf
WAM Corporate Presentation April 12 2024.pdf
 

Honey Tech - Investment Pitch

  • 1.
  • 2. Historical Perspective of Malaysian Econom Source: NEAC Source: ICT as Driver of Growth in Malaysia, 2010
  • 3. Malaysian ICT Industry Overview • Malaysia: US$ 7.9 billion • Singapore: US$ 10.6 billion • Thailand: US$ 5.8 billion • Indonesia: US$ 8 billion • Australia: US$ 34.8 billion Source: World IT Services and Alliance’s Digital Planet Report 2009
  • 4. Company Background • HoneyTech Sdn. Bhd. – MSC-status company – Started operations in 2010 – Growing distribution hub for Information & Communications Technology (“ICT”) products in Malaysia • In Next 3 Years – We aim at reinforcing our position as a leading ICT distribution hub in Malaysia
  • 5. Vision & Mission • Vision – To become a leader in providing Information & Communications Technology products and valueadded services by maintaining a sustainable growth in order to achieve optimal return for shareholders • Mission – We shall run business along with our prized customers and suppliers with integrity and professionalism as we realize that profitability is essential for further future growth giving an adequate return to shareholders
  • 6. Team Haji Mahmud Chief Finance Officer – CFO • Age 52 • Former CFO at CIMB Bank Berhad • 15 years of experience in managing finance and investment capital • Proven track of finance forecasting and projections Pudussery Chummar Chief Operation Officer - COO • Age 39 • Former Director of Operations at Cisco India. • 7 years of experience in Operations and Sales • 3 years of successful leadership in operations and sales at Infosys India.
  • 7. Team Letchumi Lin Chief Human Resource Officer – CHRO • Age 40 • Previously worked as Assistant Director of Human Capital Management at Jobstreet.com Trishakti Rana Director of Sales & Marketing • Age 40 • Previously hold the position of General Manager at Symentic India • 15 years of sales and marketing experience • 6 years of consecutive sales target completion at Symentic India
  • 8. Team Fahad Ramzan Chief Technology Officer – CTO • Age 40 and graduated from NUST Pakistan in Information Technology • 18 years of experience in IT sector • Previously from IBM Pakistan as Senior Manager specialized in coding and software development • Made to SEEDCAMP(Barcelona, Spain) round 3 in 2009 • Former experience in Network Technologies, Communication Protocols and IT Innovations
  • 9. HoneyTech Current Performance • What keeps us moving? • Having right expertise • Perceived available opportunities in ICT industry • Passion for growth • Desire for Creating New Offerings
  • 10. Future offerings: Being Proactive “Internet slowed by cyber attack on spam blocker” Source: The Malaysian Insider, 20130 “Malaysia’s independent radios jammed, sites hit by cyberattacks” Source: Lowyat.net, 2012 “More cyber hackers target Malaysia’s small businesses” Free MalaysiaToday.com, 2013 “Complaints received by CyberSecurity Malaysia found that hacking incidents had risen from 2,123 in 2008, to 8,090 in 2010, and 15,218 in 2011” Source: Maximus Johnity Ongkili (Science, Technology and Innovation Minister) “Malaysia was ranked 35th place out of the 157 countries that are monitored by Symantec” Source: ZDNet.com, 2013
  • 11. Future offerings: Being Proactive Source: T-Systems Malaysia, 2012
  • 12. Our USP for Future Our new solutions for the next three years: • Design and embed HONEYPOT security solutions to our products according to the demands of our customers
  • 13. What is HONEYPOT Employ Bees to Protect Your Machines: Honeypots That Bite Back
  • 14. Marketing and Growth Market Size - Malaysia 11.2 Million People (Age Group : 20-45 Years) 4.9 Million Potential HoneyTech Users (43% of target audience use computers) Computers and PC’s Sales 1st Quarter 2013 : 8,98,000 pcs (up 18% from 2012) Projected ICT Sector Spending for 2013 : GBP 6.57 billion Hardware Sales (2013) Software Sales (2013) GBP 1.85 billion GBP 0.7 billion Source: Business Monitor international (BMI), Malaysia Information Technology Report 2013
  • 15. Marketing and Growth Marketing Strategy Market Analysis Market Selection Marketing Mix Customer Acquisition Awareness Customer Needs/Define Market Market Segmentation & Selection Company Capabilities Product Interest Price Action Segment Targeting Competition & Market Dynamics Collaborators & Complementors Place/Distribution Product Positioning Promotions/Advertisements Customer Loyalty & Retention
  • 16. Marketing and Growth User Acquisitions LAUNCH GROWTH MATURITY Word of Mouth & Viral, Blogosphere Referral Badges, Sharable Website Tags Direct Email • Targeted opt-in email list • Corporate list servers • Conference & Events • Personal finance lists Distribution Partners Internet Advertising • Affiliate Networks • Mutual Linking Sites • Overture • Adwords PR SEO (Search Engine Optimization) • Organic search • Optimized page markup • Buzz Marketing • Company Blogs • PR Tactics
  • 17. Marketing and Growth Growth Strategy STRATEGY METHODS Internal Growth Joint ventures / Strategic Alliances
  • 18. Finance Required TOTAL PITCH = £1,500,000 [Expected Return up to 30%] Selling Price = £679 Cost of product = £423 Gross Profit = £256
  • 19. Sales Forecast 01’-03’ MONTH Jan-01 Feb-01 Mar-01 Apr-01 May-01 Jun-01 Jul-01 Aug-01 Sep-01 Oct-01 Nov-01 Dec-01 Jan-02 Feb-02 Mar-02 Apr-02 May-02 Jun-02 Jul-02 Aug-02 Sep-02 Oct-02 Nov-02 Dec-02 Jan-03 Feb-03 Mar-03 Apr-03 May-03 Jun-03 Jul-03 Aug-03 Sep-03 Oct-03 Nov-03 Dec-03 UNITS 170.0 180.0 190.0 200.0 210.0 220.0 230.0 240.0 250.0 260.0 270.0 280.0 290.0 300.0 310.0 320.0 330.0 340.0 350.0 360.0 370.0 380.0 390.0 400.0 410.0 420.0 430.0 440.0 450.0 460.0 470.0 480.0 490.0 500.0 510.0 520.0 BILL OF MATERIAL £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ 423.00 £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ SALES PRICE 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 679.00 £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ COS 71,910.00 76,140.00 80,370.00 84,600.00 88,830.00 93,060.00 97,290.00 101,520.00 105,750.00 109,980.00 114,210.00 118,440.00 122,670.00 126,900.00 131,130.00 135,360.00 139,590.00 143,820.00 148,050.00 152,280.00 156,510.00 160,740.00 164,970.00 169,200.00 173,430.00 177,660.00 181,890.00 186,120.00 190,350.00 194,580.00 198,810.00 203,040.00 207,270.00 211,500.00 215,730.00 219,960.00 £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ SALES 115,430.00 122,220.00 129,010.00 135,800.00 142,590.00 149,380.00 156,170.00 162,960.00 169,750.00 176,540.00 183,330.00 190,120.00 196,910.00 203,700.00 210,490.00 217,280.00 224,070.00 230,860.00 237,650.00 244,440.00 251,230.00 258,020.00 264,810.00 271,600.00 278,390.00 285,180.00 291,970.00 298,760.00 305,550.00 312,340.00 319,130.00 325,920.00 332,710.00 339,500.00 346,290.00 353,080.00 £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ GP 43,520.00 46,080.00 48,640.00 51,200.00 53,760.00 56,320.00 58,880.00 61,440.00 64,000.00 66,560.00 69,120.00 71,680.00 74,240.00 76,800.00 79,360.00 81,920.00 84,480.00 87,040.00 89,600.00 92,160.00 94,720.00 97,280.00 99,840.00 102,400.00 104,960.00 107,520.00 110,080.00 112,640.00 115,200.00 117,760.00 120,320.00 122,880.00 125,440.00 128,000.00 130,560.00 133,120.00
  • 20. Financial Summary YEAR 1 YEAR 2 YEAR 3 TOTAL PROJECTION Projected Sales £ 1,833,300 £ 2,811,060 £ 3,788,820 £ 8,433,180 Projected Cost of Sales £ 1,142,100 £ 1,751,220 £ 2,360,340 £ 5,253,660 Projected Gross Profit £ 691,200 £ 1,059,840 £ 1,428,480 £ Projected no. of Unit Sold 2,700 4,140 5,076 YEAR 1 YEAR 2 YEAR 3 14 Projected total no. of Staff required 3,179,520 20 26 11,916 TOTAL PROJECTION 26 Projected total salary £ 252,000 £ 360,000 £ 468,000 £ 1,080,000 Rental £ 48,000 £ 48,000 £ 48,000 £ 144,000 Others & Miscellaneous £ 24,000 £ 24,000 £ 24,000 £ 72,000 £ 1,296,000