Submit Search
Upload
Previsão 2015 2016
•
0 likes
•
493 views
Marcus Vinicius Abbehausen
Follow
Previsão Orçamentária do Condomínio Olinda para 2015
Read less
Read more
Data & Analytics
Report
Share
Report
Share
1 of 1
Download now
Download to read offline
Recommended
Flujo cajaoct2014
Flujo cajaoct2014
Condominio Los Inkas Golf
Flujo caja2013
Flujo caja2013
Condominio Los Inkas Golf
Flujo caja2011
Flujo caja2011
Condominio Los Inkas Golf
Smart City Dwarka L Zone Project 7859930245
Smart City Dwarka L Zone Project 7859930245
AK Saini
Flujo caja2012 1
Flujo caja2012 1
Condominio Los Inkas Golf
Certificate of service - Kenilworth racecourse
Certificate of service - Kenilworth racecourse
Craig Theunissen
Flujo caja2010
Flujo caja2010
Condominio Los Inkas Golf
Flujo caja2008
Flujo caja2008
Condominio Los Inkas Golf
Recommended
Flujo cajaoct2014
Flujo cajaoct2014
Condominio Los Inkas Golf
Flujo caja2013
Flujo caja2013
Condominio Los Inkas Golf
Flujo caja2011
Flujo caja2011
Condominio Los Inkas Golf
Smart City Dwarka L Zone Project 7859930245
Smart City Dwarka L Zone Project 7859930245
AK Saini
Flujo caja2012 1
Flujo caja2012 1
Condominio Los Inkas Golf
Certificate of service - Kenilworth racecourse
Certificate of service - Kenilworth racecourse
Craig Theunissen
Flujo caja2010
Flujo caja2010
Condominio Los Inkas Golf
Flujo caja2008
Flujo caja2008
Condominio Los Inkas Golf
Pavilion Condo Budget 2018 analysis variances to 2017
Pavilion Condo Budget 2018 analysis variances to 2017
al karajo jr
Event i&e as of 31 aug'15 i&e summary up to sep15
Event i&e as of 31 aug'15 i&e summary up to sep15
Ng Haur
Haiti - Petrocaribe : Rapport de transfert par secteur
Haiti - Petrocaribe : Rapport de transfert par secteur
#LeReCit @ReseauCitadelle
Value Truck Oct To Nov
Value Truck Oct To Nov
ombirla
Flujo caja2013
Flujo caja2013
Condominio Los Inkas Golf
Midwest Nozzles flyer V.1.05.17
Midwest Nozzles flyer V.1.05.17
Scott Estes
Prestação de contas arena park 1
Prestação de contas arena park 1
Sindico Arena Park
Previsão Orçamentária
Previsão Orçamentária
Sindico Arena Park
Condomínio edifício serv executados 2008 a 2010 a lterado
Condomínio edifício serv executados 2008 a 2010 a lterado
marciodomar
Prestação de Contas - Março 2009
Prestação de Contas - Março 2009
cdmhigienopolis
Conselho fiscal
Conselho fiscal
Rodrigo Pereira
Prestação de Contas Janeiro 2015
Prestação de Contas Janeiro 2015
grupoperes
Prestação de Contas - Agosto 2010
Prestação de Contas - Agosto 2010
cdmhigienopolis
Cópia de previsão orçamentária flamboyan 2011
Cópia de previsão orçamentária flamboyan 2011
Alexandre Gandarela
Orçamento e prestação de contas– organizando o financeiro
Orçamento e prestação de contas– organizando o financeiro
Júlio César
Slides de prestação de contas formação de conselheiros escolares
Slides de prestação de contas formação de conselheiros escolares
Imprensa-semec
Modelo apres assembleia_sindiconet
Modelo apres assembleia_sindiconet
sindiconet
PDDE - PRESTANDO CONTAS - Prof. Noe Assunção
PDDE - PRESTANDO CONTAS - Prof. Noe Assunção
Prof. Noe Assunção
Flujo de caja ifca
Flujo de caja ifca
cruzatt123
Flujo caja2013
Flujo caja2013
Condominio Los Inkas Golf
Flujo de caja
Flujo de caja
eilizarbe
Financial Food For Thought: Entrepreneur Foodie Session
Financial Food For Thought: Entrepreneur Foodie Session
Accion Texas & Delta
More Related Content
What's hot
Pavilion Condo Budget 2018 analysis variances to 2017
Pavilion Condo Budget 2018 analysis variances to 2017
al karajo jr
Event i&e as of 31 aug'15 i&e summary up to sep15
Event i&e as of 31 aug'15 i&e summary up to sep15
Ng Haur
Haiti - Petrocaribe : Rapport de transfert par secteur
Haiti - Petrocaribe : Rapport de transfert par secteur
#LeReCit @ReseauCitadelle
Value Truck Oct To Nov
Value Truck Oct To Nov
ombirla
Flujo caja2013
Flujo caja2013
Condominio Los Inkas Golf
Midwest Nozzles flyer V.1.05.17
Midwest Nozzles flyer V.1.05.17
Scott Estes
What's hot
(6)
Pavilion Condo Budget 2018 analysis variances to 2017
Pavilion Condo Budget 2018 analysis variances to 2017
Event i&e as of 31 aug'15 i&e summary up to sep15
Event i&e as of 31 aug'15 i&e summary up to sep15
Haiti - Petrocaribe : Rapport de transfert par secteur
Haiti - Petrocaribe : Rapport de transfert par secteur
Value Truck Oct To Nov
Value Truck Oct To Nov
Flujo caja2013
Flujo caja2013
Midwest Nozzles flyer V.1.05.17
Midwest Nozzles flyer V.1.05.17
Viewers also liked
Prestação de contas arena park 1
Prestação de contas arena park 1
Sindico Arena Park
Previsão Orçamentária
Previsão Orçamentária
Sindico Arena Park
Condomínio edifício serv executados 2008 a 2010 a lterado
Condomínio edifício serv executados 2008 a 2010 a lterado
marciodomar
Prestação de Contas - Março 2009
Prestação de Contas - Março 2009
cdmhigienopolis
Conselho fiscal
Conselho fiscal
Rodrigo Pereira
Prestação de Contas Janeiro 2015
Prestação de Contas Janeiro 2015
grupoperes
Prestação de Contas - Agosto 2010
Prestação de Contas - Agosto 2010
cdmhigienopolis
Cópia de previsão orçamentária flamboyan 2011
Cópia de previsão orçamentária flamboyan 2011
Alexandre Gandarela
Orçamento e prestação de contas– organizando o financeiro
Orçamento e prestação de contas– organizando o financeiro
Júlio César
Slides de prestação de contas formação de conselheiros escolares
Slides de prestação de contas formação de conselheiros escolares
Imprensa-semec
Modelo apres assembleia_sindiconet
Modelo apres assembleia_sindiconet
sindiconet
PDDE - PRESTANDO CONTAS - Prof. Noe Assunção
PDDE - PRESTANDO CONTAS - Prof. Noe Assunção
Prof. Noe Assunção
Viewers also liked
(12)
Prestação de contas arena park 1
Prestação de contas arena park 1
Previsão Orçamentária
Previsão Orçamentária
Condomínio edifício serv executados 2008 a 2010 a lterado
Condomínio edifício serv executados 2008 a 2010 a lterado
Prestação de Contas - Março 2009
Prestação de Contas - Março 2009
Conselho fiscal
Conselho fiscal
Prestação de Contas Janeiro 2015
Prestação de Contas Janeiro 2015
Prestação de Contas - Agosto 2010
Prestação de Contas - Agosto 2010
Cópia de previsão orçamentária flamboyan 2011
Cópia de previsão orçamentária flamboyan 2011
Orçamento e prestação de contas– organizando o financeiro
Orçamento e prestação de contas– organizando o financeiro
Slides de prestação de contas formação de conselheiros escolares
Slides de prestação de contas formação de conselheiros escolares
Modelo apres assembleia_sindiconet
Modelo apres assembleia_sindiconet
PDDE - PRESTANDO CONTAS - Prof. Noe Assunção
PDDE - PRESTANDO CONTAS - Prof. Noe Assunção
Similar to Previsão 2015 2016
Flujo de caja ifca
Flujo de caja ifca
cruzatt123
Flujo caja2013
Flujo caja2013
Condominio Los Inkas Golf
Flujo de caja
Flujo de caja
eilizarbe
Financial Food For Thought: Entrepreneur Foodie Session
Financial Food For Thought: Entrepreneur Foodie Session
Accion Texas & Delta
viability-presentation-se-98b.pptx
viability-presentation-se-98b.pptx
SAYKEATTAN
Chapter v
Chapter v
ArthurMallavo
Relacao salarios (1)
Relacao salarios (1)
dilmairon
Accruals 16.02.09
Accruals 16.02.09
elasuyabatmaz
Flujo de caja
Flujo de caja
acalixtoh
Accruals 16.02.09
Accruals 16.02.09
elasuyabatmaz
Accruals 16.02.09
Accruals 16.02.09
elasuyabatmaz
Balance constructivo ht1 a
Balance constructivo ht1 a
omar javier sucari
Muni
Muni
Quickoffice Test
Balance comprobación-diciembre-2011
Balance comprobación-diciembre-2011
Gobierno Autónomo Descentralizado de la Parroquia Rural de Puembo
Mayo%202010 presupuesto centro
Mayo%202010 presupuesto centro
winstonrivera
Mayo de 2010 presupuesto centro
Mayo de 2010 presupuesto centro
winstonrivera
Evol depositos por empresa estatal Banco Nuevo Mundo- detallado
Evol depositos por empresa estatal Banco Nuevo Mundo- detallado
gonzaloromani
Cedula prespuestaria-gastos-diciembre2011
Cedula prespuestaria-gastos-diciembre2011
Gobierno Autónomo Descentralizado de la Parroquia Rural de Puembo
Grape Leaf Financials
Grape Leaf Financials
sasha lugo
Personal Budge
Personal Budge
7887carolpena
Similar to Previsão 2015 2016
(20)
Flujo de caja ifca
Flujo de caja ifca
Flujo caja2013
Flujo caja2013
Flujo de caja
Flujo de caja
Financial Food For Thought: Entrepreneur Foodie Session
Financial Food For Thought: Entrepreneur Foodie Session
viability-presentation-se-98b.pptx
viability-presentation-se-98b.pptx
Chapter v
Chapter v
Relacao salarios (1)
Relacao salarios (1)
Accruals 16.02.09
Accruals 16.02.09
Flujo de caja
Flujo de caja
Accruals 16.02.09
Accruals 16.02.09
Accruals 16.02.09
Accruals 16.02.09
Balance constructivo ht1 a
Balance constructivo ht1 a
Muni
Muni
Balance comprobación-diciembre-2011
Balance comprobación-diciembre-2011
Mayo%202010 presupuesto centro
Mayo%202010 presupuesto centro
Mayo de 2010 presupuesto centro
Mayo de 2010 presupuesto centro
Evol depositos por empresa estatal Banco Nuevo Mundo- detallado
Evol depositos por empresa estatal Banco Nuevo Mundo- detallado
Cedula prespuestaria-gastos-diciembre2011
Cedula prespuestaria-gastos-diciembre2011
Grape Leaf Financials
Grape Leaf Financials
Personal Budge
Personal Budge
Recently uploaded
Data Analysis Project Presentation: Unveiling Your Ideal Customer, Bank Custo...
Data Analysis Project Presentation: Unveiling Your Ideal Customer, Bank Custo...
Boston Institute of Analytics
Decoding the Heart: Student Presentation on Heart Attack Prediction with Data...
Decoding the Heart: Student Presentation on Heart Attack Prediction with Data...
Boston Institute of Analytics
World Economic Forum Metaverse Ecosystem By Utpal Chakraborty.pdf
World Economic Forum Metaverse Ecosystem By Utpal Chakraborty.pdf
simulationsindia
Rithik Kumar Singh codealpha pythohn.pdf
Rithik Kumar Singh codealpha pythohn.pdf
rahulyadav957181
The Power of Data-Driven Storytelling_ Unveiling the Layers of Insight.pptx
The Power of Data-Driven Storytelling_ Unveiling the Layers of Insight.pptx
Tasha Penwell
What To Do For World Nature Conservation Day by Slidesgo.pptx
What To Do For World Nature Conservation Day by Slidesgo.pptx
SimranPal17
SMOTE and K-Fold Cross Validation-Presentation.pptx
SMOTE and K-Fold Cross Validation-Presentation.pptx
HaritikaChhatwal1
Semantic Shed - Squashing and Squeezing.pptx
Semantic Shed - Squashing and Squeezing.pptx
Mike Bennett
Insurance Churn Prediction Data Analysis Project
Insurance Churn Prediction Data Analysis Project
Boston Institute of Analytics
why-transparency-and-traceability-are-essential-for-sustainable-supply-chains...
why-transparency-and-traceability-are-essential-for-sustainable-supply-chains...
Jack Cole
Learn How Data Science Changes Our World
Learn How Data Science Changes Our World
Eduminds Learning
Digital Marketing Plan, how digital marketing works
Digital Marketing Plan, how digital marketing works
deepakthakur548787
FAIR, FAIRsharing, FAIR Cookbook and ELIXIR - Sansone SA - Boston 2024
FAIR, FAIRsharing, FAIR Cookbook and ELIXIR - Sansone SA - Boston 2024
Susanna-Assunta Sansone
6 Tips for Interpretable Topic Models _ by Nicha Ruchirawat _ Towards Data Sc...
6 Tips for Interpretable Topic Models _ by Nicha Ruchirawat _ Towards Data Sc...
Dr Arash Najmaei ( Phd., MBA, BSc)
Decoding Patterns: Customer Churn Prediction Data Analysis Project
Decoding Patterns: Customer Churn Prediction Data Analysis Project
Boston Institute of Analytics
Decoding Movie Sentiments: Analyzing Reviews with Data Analysis model
Decoding Movie Sentiments: Analyzing Reviews with Data Analysis model
Boston Institute of Analytics
Data Analysis Project : Targeting the Right Customers, Presentation on Bank M...
Data Analysis Project : Targeting the Right Customers, Presentation on Bank M...
Boston Institute of Analytics
Student Profile Sample report on improving academic performance by uniting gr...
Student Profile Sample report on improving academic performance by uniting gr...
Seán Kennedy
Cyber awareness ppt on the recorded data
Cyber awareness ppt on the recorded data
TecnoIncentive
English-8-Q4-W3-Synthesizing-Essential-Information-From-Various-Sources-1.pdf
English-8-Q4-W3-Synthesizing-Essential-Information-From-Various-Sources-1.pdf
blazblazml
Recently uploaded
(20)
Data Analysis Project Presentation: Unveiling Your Ideal Customer, Bank Custo...
Data Analysis Project Presentation: Unveiling Your Ideal Customer, Bank Custo...
Decoding the Heart: Student Presentation on Heart Attack Prediction with Data...
Decoding the Heart: Student Presentation on Heart Attack Prediction with Data...
World Economic Forum Metaverse Ecosystem By Utpal Chakraborty.pdf
World Economic Forum Metaverse Ecosystem By Utpal Chakraborty.pdf
Rithik Kumar Singh codealpha pythohn.pdf
Rithik Kumar Singh codealpha pythohn.pdf
The Power of Data-Driven Storytelling_ Unveiling the Layers of Insight.pptx
The Power of Data-Driven Storytelling_ Unveiling the Layers of Insight.pptx
What To Do For World Nature Conservation Day by Slidesgo.pptx
What To Do For World Nature Conservation Day by Slidesgo.pptx
SMOTE and K-Fold Cross Validation-Presentation.pptx
SMOTE and K-Fold Cross Validation-Presentation.pptx
Semantic Shed - Squashing and Squeezing.pptx
Semantic Shed - Squashing and Squeezing.pptx
Insurance Churn Prediction Data Analysis Project
Insurance Churn Prediction Data Analysis Project
why-transparency-and-traceability-are-essential-for-sustainable-supply-chains...
why-transparency-and-traceability-are-essential-for-sustainable-supply-chains...
Learn How Data Science Changes Our World
Learn How Data Science Changes Our World
Digital Marketing Plan, how digital marketing works
Digital Marketing Plan, how digital marketing works
FAIR, FAIRsharing, FAIR Cookbook and ELIXIR - Sansone SA - Boston 2024
FAIR, FAIRsharing, FAIR Cookbook and ELIXIR - Sansone SA - Boston 2024
6 Tips for Interpretable Topic Models _ by Nicha Ruchirawat _ Towards Data Sc...
6 Tips for Interpretable Topic Models _ by Nicha Ruchirawat _ Towards Data Sc...
Decoding Patterns: Customer Churn Prediction Data Analysis Project
Decoding Patterns: Customer Churn Prediction Data Analysis Project
Decoding Movie Sentiments: Analyzing Reviews with Data Analysis model
Decoding Movie Sentiments: Analyzing Reviews with Data Analysis model
Data Analysis Project : Targeting the Right Customers, Presentation on Bank M...
Data Analysis Project : Targeting the Right Customers, Presentation on Bank M...
Student Profile Sample report on improving academic performance by uniting gr...
Student Profile Sample report on improving academic performance by uniting gr...
Cyber awareness ppt on the recorded data
Cyber awareness ppt on the recorded data
English-8-Q4-W3-Synthesizing-Essential-Information-From-Various-Sources-1.pdf
English-8-Q4-W3-Synthesizing-Essential-Information-From-Various-Sources-1.pdf
Previsão 2015 2016
1.
JHI IMÓVEIS E
CONSULTORIA LTDA CONDOMÍNIO EDIFÍCIO OLINDA Previsão Orçamentária do Periodo de fevereiro/2015 a janeiro/2016 Recebimentos Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Total Condomínio 46,078.00 46,078.00 46,078.00 46,078.00 46,078.00 46,078.00 46,078.00 46,078.00 46,078.00 46,078.00 46,078.00 46,078.00 552,936.00 13º Salário 2,415.00 2,415.00 2,415.00 2,415.00 2,415.00 2,415.00 2,415.00 2,415.00 2,415.00 2,415.00 2,415.00 2,415.00 28,980.00 Locação Area Antena 1,294.27 1,294.27 1,294.27 1,294.27 1,294.27 1,294.27 1,294.27 1,294.27 1,294.27 1,294.27 1,294.27 1,294.27 15,531.24 Inadimplentes(estimativa) (5,000.00) (5,000.00) (5,000.00) (5,000.00) (5,000.00) (5,000.00) (5,000.00) (5,000.00) (5,000.00) (5,000.00) (5,000.00) (5,000.00) (60,000.00) TOTAL 44,787.27 44,787.27 44,787.27 44,787.27 44,787.27 44,787.27 44,787.27 44,787.27 44,787.27 44,787.27 44,787.27 44,787.27 537,447.24 Pessoal Folha de pagamento 12,150.00 12,150.00 12,150.00 12,150.00 12,150.00 12,150.00 12,150.00 12,150.00 12,150.00 13,243.50 13,243.50 13,243.50 149,080.50 INSS - Recolhimento 4,600.00 4,600.00 4,600.00 4,600.00 4,600.00 4,600.00 4,600.00 4,600.00 4,600.00 5,014.00 5,014.00 5,014.00 56,442.00 FGTS - Recolhimento 1,051.00 1,051.00 1,051.00 1,051.00 1,051.00 1,051.00 1,051.00 1,051.00 1,051.00 1,145.59 1,145.59 1,145.59 12,895.77 PIS - Recolhimento 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 143.88 143.88 143.88 1,619.64 IRRF sobre a folha 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 54.50 54.50 54.50 613.50 Contribuição 100.00 100.00 100.00 100.00 100.00 100.00 110.00 110.00 110.00 119.90 119.90 119.90 1,289.70 PCMSO 102.27 102.27 102.27 102.27 102.27 102.27 102.27 102.27 102.27 111.47 111.47 111.47 1,254.85 Vale Alimentação/ Ref. 3,234.56 3,234.56 3,234.56 3,234.56 3,234.56 3,234.56 3,234.56 3,234.56 3,234.56 3,525.67 3,525.67 3,525.67 39,688.05 Vale transporte 856.80 856.80 856.80 856.80 856.80 856.80 856.80 856.80 856.80 933.91 933.91 933.91 10,512.94 Taxa administração 98.83 98.83 98.83 98.83 98.83 98.83 98.83 98.83 98.83 107.72 107.72 107.72 1,212.64 13º Salário 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,308.00 1,308.00 1,308.00 14,724.00 Férias 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 436.00 436.00 436.00 4,908.00 TOTAL 23,975.46 23,975.46 23,975.46 23,975.46 23,975.46 23,975.46 23,985.46 23,985.46 23,985.46 26,144.15 26,144.15 26,144.15 294,241.59 Consumo / Serviços Sabesp 6,000.00 6,060.00 6,120.60 6,181.81 6,243.62 6,306.06 6,369.12 6,432.81 6,497.14 6,562.11 6,627.73 6,694.01 76,095.02 Eletropaulo 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 19,200.00 Telefonica 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 2,400.00 TOTAL 7,800.00 7,860.00 7,920.60 7,981.81 8,043.62 8,106.06 8,169.12 8,232.81 8,297.14 8,362.11 8,427.73 8,494.01 97,695.02 Conservação Bombas 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 2,640.00 Elevadores 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 8,400.00 Antena/CFTV/Interfone 580.00 580.00 580.00 580.00 580.00 580.00 580.00 580.00 580.00 580.00 580.00 580.00 6,960.00 Diversos 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 6,000.00 TOTAL 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 24,000.00 Administração Seguro de incêndio 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 6,000.00 Honor. administrativos 1,610.00 1,610.00 1,610.00 1,610.00 1,610.00 1,610.00 1,610.00 1,610.00 1,610.00 1,610.00 1,610.00 1,610.00 19,320.00 Honorários Dra. Carla 788.00 788.00 788.00 788.00 788.00 788.00 788.00 788.00 788.00 788.00 788.00 788.00 9,456.00 Pro-Labore Sindico 1,753.30 1,753.30 1,753.30 1,753.30 1,753.30 1,753.30 1,753.30 1,753.30 1,753.30 1,753.30 1,753.30 1,753.30 21,039.60 Despesas bancárias 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 7,200.00 Despesas expediente 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 8,400.00 manutenção Eventual 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 48,000.00 TOTAL 9,951.30 9,951.30 9,951.30 9,951.30 9,951.30 9,951.30 9,951.30 9,951.30 9,951.30 9,951.30 9,951.30 9,951.30 119,415.60 TOTAL DAS DESPESAS 43,726.76 43,786.76 43,847.36 43,908.57 43,970.38 44,032.82 44,105.88 44,169.57 44,233.90 46,457.56 46,523.18 46,589.46 535,352.21 OBS.: manutenção eventual serve para pagamento de: Limpeza das caixas d'aguas/ Recarga extintores e despesas não previstas. REAJUSTE PREVISTO: 0%
Download now