SlideShare a Scribd company logo
1 of 30
Download to read offline
Deutsche Bank Leveraged Finance
Conference
September 27, 2016
Disclaimer
This presentation and any related statements contain certain “forward-looking statements” about MPG’s financial results and estimates and
business prospects within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as
“expects,” “intends,” “anticipates,” “plans,” “projects,” “believes,” “seeks,” “targets,” “forecasts,” “estimates,” “will” or other words of similar meaning and include,
but are not limited to, statements regarding the outlook for the Company’s future business, prospects and financial performance; the industry outlook, our backlog
and our 2016 financial guidance. Forward-looking statements are based on management’s current expectations and assumptions, which are subject to inherent
uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic,
business, competitive, market, regulatory, and other factors and risks, among them being: volatility in the global economy impacting demand for new vehicles and
our products; a decline in vehicle production levels, particularly with respect to platforms for which we are a significant supplier, or the financial distress of any of
our major customers; cyclicality and seasonality in the light vehicle, industrial and commercial vehicle markets; our significant competition; our dependence on
large-volume customers for current and future sales; a reduction in outsourcing by our customers, the loss or discontinuation of material production or programs,
or a failure to secure sufficient alternative programs; our failure to offset continuing pressure from our customers to reduce our prices; our inability to realize all of
the sales expected from awarded business or fully recover pre-production costs; our failure to increase production capacity or over-expanding our production in
times of overcapacity; our reliance on key machinery and tooling to manufacture components for powertrain and safety-critical systems that cannot be easily
replicated; program launch difficulties; a disruption in our supply or delivery chain which causes one or more of our customers to halt production; the damage to or
termination of our relationships with key third-party suppliers; work stoppages or production limitations at one or more of our customer’s facilities; a catastrophic
loss of one of our key manufacturing facilities; failure to protect our know-how and intellectual property; the disruption or harm to our business as a result of any
acquisitions or joint ventures we make; a significant increase in the prices of raw materials and commodities we use; our failure to maintain our cost structure; the
incurrence of significant costs if we close any of our manufacturing facilities; potential significant costs at our facility in Sandusky, Ohio; the incurrence of significant
costs, liabilities, and obligations as a result of environmental requirements and other regulatory risks; extensive and growing governmental regulations; the
incurrence of material costs related to legal proceedings; our inability to recruit and retain key personnel; any failure to maintain satisfactory labor relations;
pension and other postretirement benefit obligations; risks related to our global operations; competitive threats posed by global operations and entering new
markets; foreign exchange rate fluctuations; our substantial indebtedness; our inability, or the inability of our customers or our suppliers, to obtain and maintain
sufficient debt financing, including working capital lines; our exposure to a number of different tax uncertainties; the mix of profits and losses in various jurisdictions
adversely affecting our tax rate.
For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction
with the other cautionary statements that are included elsewhere in this press release and in our public filings, including under the heading “Risk Factors” in our
filings that we make from time to time with the Securities and Exchange Commission. You should not consider any list of such factors to be an exhaustive
statement of all the risks, uncertainties, or potentially inaccurate assumptions that could cause our current expectations or beliefs to change. Further, any forward-
looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect
events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required
by law.
2
Non-GAAP Financial Measures
Combined Net Sales
We define Combined Net Sales as the Net Sales of MPG plus the Net Sales of Grede prior to our acquisition of Grede. We present Combined Net Sales because our
management considers it to be a useful, supplemental indicator of our performance when comparing periods before and after our acquisition of Grede. For a reconciliation of Combined
Net Sales to Net Sales, the most directly comparable U.S. generally accepted accounting principles “GAAP” measure, see Appendix to this presentation.
Adjusted EBITDA and Combined Adjusted EBITDA
We define Adjusted EBITDA as net income (loss) before interest expense, provision for (benefit from) income taxes and depreciation and amortization, with further
adjustments to reflect the additions and eliminations of certain income statement items, including (i) gains and losses on foreign currency and fixed assets and debt transaction expenses,
(ii) stock-based compensation and other non-cash charges, (iii) sponsor management fees and other income and expense items that we consider to be not indicative of our ongoing
operations, (iv) specified non-recurring items and (v) other adjustments. We define Combined Adjusted EBITDA as Adjusted EBITDA plus the Adjusted EBITDA of Grede prior to our
acquisition of Grede. We believe Adjusted EBITDA is used by investors as a supplemental measure to evaluate the overall operating performance of companies in our industry.
Management uses Adjusted EBITDA (i) as a measurement used in comparing our operating performance on a consistent basis, (ii) to calculate incentive compensation for our employees,
(iii) for planning purposes, including the preparation of our internal annual operating budget, (iv) to evaluate the performance and effectiveness of our operational strategies and (v) to
assess compliance with various metrics associated with our agreements governing our indebtedness. Accordingly, we believe that Adjusted EBITDA provides useful information to investors
and others in understanding and evaluating our operating performance in the same manner as our management. We present Combined Adjusted EBITDA because our management
considers it to be a useful, supplemental indicator of our performance when comparing periods before and after our acquisition of Grede. For a reconciliation of Adjusted EBITDA and
Combined Adjusted EBITDA to income before tax, the most directly comparable measure determined under GAAP, see Appendix to this presentation.
Adjusted Free Cash Flow
We define Adjusted Free Cash Flow as Adjusted EBITDA less capital expenditures. Capital expenditures are on an accrual basis of accounting and can be calculated by
taking the capital expenditures found in the investing section of our consolidated statements of cash flows and adjusting for the change in the period of the capital expenditure in accounts
payables found in the supplemental cash flow information on our consolidated statements of cash flows. We present Adjusted Free Cash Flow because our management considers it to be
a useful, supplemental indicator of our performance. When measured over time, Adjusted Free Cash Flow provides supplemental information to investors concerning our results of
operations and our ability to generate cash flows to satisfy mandatory debt service requirements and make other non-discretionary expenditures. For a reconciliation of Adjusted Free
Cash Flow to income before tax, the most directly comparable GAAP measure, see Appendix to this presentation.
Free Cash Flow
We define Free Cash Flow as net cash provided by operating activities, as stated on the Company’s condensed consolidated statement of cash flows, less capital
expenditures, as stated on the Company’s condensed consolidated statement of cash flows.
Adjusted EPS
We define Adjusted EPS as Adjusted Net Income Attributable to Stockholders, defined as net income attributable to stockholders before the after-tax impact of (i) gains
and losses on foreign currency transactions, including the re-measurement of the Company’s Euro denominated term loan (the “Euro Term Loan”), (ii) specific non-recurring items, and (iii)
other adjustments, divided by the weighted average number of shares outstanding for the period on a diluted basis.
For a reconciliation of Adjusted EPS to diluted EPS, the most directly comparable measure determined under GAAP, see "RECONCILIATION OF ADJUSTED EPS TO US
GAAP DILUTED EPS”.
3
BUSINESS OVERVIEW AND
2016 PRIORITIES
The MPG Story
5
MPG is a
Powerful Cash
Flow Engine…
…Positioned
for Long-Term
Growth
1. Based on 2015 Net Sales excluding wheel bearings
…with Strong Margins and
Market Positions…
Q2 2016 LTM Results
• Adjusted EBITDA –
Capex of $313
million
• Net Debt reduction
and dividends of
$119 million
• Adjusted EBITDA margin of 18%
• Processes
• Forging
• Ductile Iron Casting
• Products
• Powertrain
Concentration in higher
growth powertrain
applications
73% of
Net Sales1
The MPG Value Proposition
6
Leader in Advanced
Metal Processes
Unique
Capabilities
Powerful Customer
Value Proposition
• Broad range of metal
forming processes
• Expertise in complex,
highly engineered
components
• Global footprint
– ~60 locations
– 13 countries
– ~12,000 employees
• Leading NA capacity in
supply constrained industry
• Light weighting and
performance solutions
• Unique components for
critical powertrain
applications
• Seamless vertical
integration capabilities
Broad Global Footprint
• ~60 locations in 13 countries
• Supports OEM global powertrain applications
• Leading NA capacity in supply constrained industry
• Expansion in both Mexico and China to support customer growth
7
U.S.
Brazil
South Korea
Germany
Mexico
England
Spain
Luxembourg
France
Czech Republic
China
India
Japan38
4
1
1
2
3
2
2
1
1
3
1
1
320
230 231 264 270
237
247 242 247 255
557
477 473
511 525
2015 2016 2017 2018 2019
FTR Class 8 ACT Class 5-7
17.5 17.9 18.0 18.2 18.6
2015 2016 2017 2018 2019
20.9 21.5 21.8 22.2 22.6
2015 2016 2017 2018 2019
Mixed Outlook for Primary Markets 1. Vehicle Production in millions: IHS September 2016
2. Based on 2015 Net Sales country of origin
3. Production in thousands, FTR/ACT September 2016
4. Production in thousands, Yengst March 2016
5. Based on 2015 Net Sales
6. Current class 5 – 7 and class 8 mix ~30%, ~70% respectively
7. UK contributes ~1% of MPG Net Sales
MPG Geographic Footprint2
North American Light Vehicle Production1 European Light Vehicle Production1
Market Outlook
North
America
84%
EU7
12%
Rest of World
4%
North American Construction Equipment4
North American Class 5-8 Vehicle Production3
Light Vehicle
83%
Commercial6
10%
Industrial
7%
MPG End Market Contribution5
8
207
185 190
204
219
2015 2016 2017 2018 2019
Driveline
22%
Transmission
24%
Engine
27%
Suspension
and Other
27%
1. Based on 2015 Net Sales excluding
Wheel Bearings
Powertrain Conversion Driving Higher Fuel Economy
Breakdown of MPG
Product Portfolio1
Powertrain
73%
9
MPG Focused On Faster Growing Powertrain Applications
MPG Drives Fuel Efficiency
10
Light
Weighting
Vibration
Reduction
Noise
Reduction
Strength
MPG
Engineered
Solutions
• Powertrain
Conversions
− Downsizing of
Engines
− Higher speed
transmissions
• Vehicle weight
reduction
Supporting
Industry Trends
Industry Focus
MPG Supporting Fuel Efficiency…
11
Old Design New Design
Savings:
• 40% weight savings
• 25% anticipated cost savings
Light Weighting
Solutions to offset vibration inherent in
downsized engines
Precision-ground gears with dampening
capability improve noise, vibration, and
harshness (NVH)
Vibration ControlNoise Reduction
Strength
Old Design New Design
Gear technology maintains strength in a smaller
gear design
… Leading to Profitable Growth
$672
$727
$392
$400
$600
2014 2015 2016
YTD3
1. New business is peak annual Net Sales. Programs
generally launch and ramp up over the next 5 years.
2. Combined Metaldyne, HHI, and Grede 2014 New
Business Awards
3. Through August 31, 2016
New Business Awards1
$ in millions
Original Goal
12
On pace to book ~$2 billion of New Business Awards
2016 Forecast
2
“One MPG”
Driving Results Through People, Assets and Technology!
13
Company
Culture
• Talent
management
• Entrepreneurial
spirit
Integration & Scale
• Leveraging our size and
vertical integration capabilities
Operations Excellence
• Safety & Quality
• Flawless Launches
Our former iconic brands… …Combine to make a stronger “One MPG”
Brillion Acquisition
• MPG Strategy
– Opportunistic acquisition - $14 million purchase price
– Industry consolidation; similar equipment, process, and products
– Acquisition brings:
• Book of business – ~$66 million LTM revenue
• EBITDA/Cash Flow – Relocation and transition investment in 2016; positive EBITDA/Cash Flow
anticipated in 2017
• Equipment – Brillion recently invested in new equipment which will be transferred to other MPG
facilities
$158
$109
$132
$95
$66
$33
$20
$6
$9
-$2
-$9 -$4
-10
-5
0
5
10
15
20
25
-50
0
50
100
150
200
2012 2013 2014 2015 2016 LTM 2016 YTD
Sales
Adj. EBITDA
1.LTM and YTD financials as of Q2 2016
2.All financial information from ACW company presentations
Select Customers
1
Brillion Sales and EBITDA
14
$ in millions
1
FINANCIALS AND 2016
OUTLOOK
Financial Results
Second Quarter Second Quarter YTD
2016 2015 2016 2015
Net Sales $728 $800 $1,468 $1,565
Adjusted EBITDA1
$135 $154 $273 $286
Adjusted EBITDA margin 18.6% 19.2% 18.6% 18.3%
Capital Expenditures2
$46 $52 $91 $98
Free Cash Flow3 $24 $11 $33 $3
Adjusted Free Cash Flow2
$89 $102 $182 $188
Adjusted Free Cash Flow margin 12.2% 12.8% 12.4% 12.0%
Fully Diluted EPS $0.51 $0.64 $0.87 $1.11
Adjusted EPS1 $0.49 $0.69 $1.04 $1.12
1. See Appendix for reconciliation to GAAP
2. Capital Expenditures on an accrual basis, See
definition of Adjusted Free Cash Flow
3. Net cash provided by operating activities less
capital expenditures
Overall Strong Financial Results
$ in million USD rounded except EPS
16
$800 $759 $728
0 (17)
(24) (10)
(28) 7
Q2 2015 Foreign Currency Metals Planned Attrition
of Non-Core Wheel
Bearings
Q2 2015 Adj. for
Macro Effects and
Planned Attrition
Price Industrial/
Commercial
Light Vehicle Q2 2016
Second Quarter Bridge 2015 – 2016
NetSalesAdjustedEBITDA1
17
Macro Effects
$154 $148 $135
1 4 (11)
(10) (3) 0
Q2 2015 Foreign Currency Metals Planned Attrition of
Non-Core Wheel
Bearings
Q2 2015 Adj. for
Macro Effects and
Planned Attrition
Price All Other Vol/Mix Net Perf/Econ/Cost
Red/Other
Q2 2016
1. See Appendix for reconciliation to GAAP
$ in million USD rounded
$1,565 $1,466 $1,468
(4)
(54) (41) (14) (47) 63
Q2 YTD 2015 Foreign Currency Metals Planned Attrition
of Non-Core Wheel
Bearings
Q2 2015 Adj. for
Macro Effects and
Planned Attrition
Price Industrial/
Commercial
Light Vehicle Q2 YTD 2016
Second Quarter YTD Bridge 2015 – 2016
NetSalesAdjustedEBITDA1
18
Macro Effects
$286 $271 $273
1 5 (21) (14) 9 7
Q2 YTD 2015 Foreign Currency Metals Planned Attrition of
Non-core wheel
bearings
Q2 YTD 2015 Adj.
for Macro Effects
and Planned
Attrition
Price All other Vol/Mix Net Perf/Econ/Cost
Red
Q2 YTD 2016
1. See Appendix for reconciliation to GAAP
$ in million USD rounded
MPG Liquidity
19
3.3x
3.2x 3.2x
2014 2015 Q2 2016 LTM
Net Leverage • $403 million3 of available liquidity
as of Q2 2016
• Continued strong cash flow
generation, solid liquidity and
increasing EBITDA margins
17.3%
17.7% 17.8%
2014 2015 Q2 2016 LTM
Adj. EBITDA Margins Net Debt5
Senior Notes
mature in 2022
Term Loans
mature in 2021
1. Net Debt/ Adjusted EBITDA
2. Net Debt / last twelve months Adjusted EBITDA as of Q2 2016
3. Cash + revolver availability
4. Combined Adjusted EBITDA / Combined Net Sales (Non-GAAP)
5. Total debt less cash and cash equivalents
4
211
Reinvesting in the Business
Continuing to build backlog with new
business awards and capital investment that
supports future growth and returns
Accelerate our Shareholder Value
Cash flow to reduce net debt and
repurchase shares
• Share repurchase upsized to $35M
• Voluntary debt reduction plan of $10M
Rewarding our Shareholders
$0.0925 per share dividend declared
$3.0 million in debt payments and
$11.8 million in share repurchases
$45.5 million in capital investment1
Dividend declared of $6.3 million
Balanced Use of Cash Flow
Q2 2016 Shareholder Value Creation
ValueCreation
1. Capital Expenditures On an accrual basis,
See definition of Adjusted Free Cash Flow
20
Why Invest in MPG – Continued Shareholder Value
Creation and Long-Term Growth
~$3B
2016 Guidance
• Adj. Free Cash Flow1: $310 – $330 million
• Free Cash Flow3: ~$145 million
• Adj. EBITDA margin: ~18%
Q2 2016 Results
• Adj. Free Cash Flow1: $89 million
• Adj. EBITDA margin: 18.6%
• New business wins2: $392 million YTD
Near-Term Focus
1. Capital Expenditures on an accrual basis, See
definition of Adjusted Free Cash Flow
2. Based on peak Net Sales; through August 2016
3. Net cash provided by operating activities less Capex
(cash basis)
Targeted Growth
$4B
Net Sales
• Execute on new business wins
• Realize growth in value-added,
powertrain content
• Continue strategic global expansion
Future Drivers
21
APPENDIX
Metal Markets and Currency Trends
23
1. Scrap Price Bulletin September 2016
2. AMM September 2016
3. Depending on volume and related index
4. OANDA.com
Metal Markets USD to Euro4
$475
$425
$405 $405
$425 $425 $425
$475
$495 $480 $470 $470
$450
$235
$180
$150
$150
$170 $170
$200
$250
$280 $280 $280 $270
$240
$0
$100
$200
$300
$400
$500
$600
Sept.
2015
Oct.
2015
Nov.
2015
Dec.
2015
Jan.
2016
Feb.
2016
March
2016
April
2016
May
2016
June
2016
July
2016
Aug.
2016
Sept.
2016
SPB Pittsburgh Punchings & Plate GT High SPB Chicago #1 Bundles
1.12 1.12
1.10
1.06
1.09
1.12
1.10
1.14 1.14
1.13
1.11 1.11 1.12
0.95
1
1.05
1.1
1.15
1.2
Aug.
2015
Sept.
2015
Oct.
2015
Nov.
2015
Dec.
2015
Jan.
2016
Feb.
2016
March
2016
April
2016
May
2016
June
2016
July
2016
Aug.
2016
1 2
• Commodities pricing recovering from recent low
point in 2015
• A $1 movement in metals market index can range
from ~$200 -$400K3 in annual Net Sales impact
• A 10% change in the Euro to U.S. dollar exchange rate
has an impact of ~$27mm on our annual Net Sales
• A 1% change in EUR/USD rate would result in an after-
tax FX gain/loss of ~$1.4M related to the Euro loan
Reconciliation of Adjusted EPS to U.S. GAAP Diluted EPS
24
METALDYNE PERFORMANCE GROUP INC.
RECONCILIATION OF ADJUSTED EPS
TO US GAAP DILUTED EPS
(In millions except per share amounts)Quarter Ended Six Months Ended
July 3, 2016 June 28, 2015 July 3, 2016 June 28, 2015
Net income attributable to stockholders $ 35.5 44.1 $ 60.4 76.5
Weighted average shares outstanding - Diluted 69.8 68.7 69.3 68.7
Net income per share attributable to stockholders - Diluted $ 0.51 0.64 $ 0.87 1.11
Adjustments to Arrive at Adjusted Net Income Attributable to Stockholders
Loss (gain) on re-measurement of Euro Term Loan $ (5.5) (4.1) $ 5.5 (4.1)
Loss (gain) on foreign currency transactions - other (2.6) 0.2 0.7 (4.8)
Loss on debt extinguishment — 0.4 — 0.4
Debt transaction expenses — 1.6 — 1.7
Non-recurring acquisition related items 2.1 0.4 3.4 0.1
Non-recurring operational items (1) 3.8 6.7 6.0 7.1
Tax impact of adjustments to net income attributable to stockholders 0.6 (1.6) (4.0) (0.1)
Adjusted Net Income Attributable to Stockholders $ 33.9 47.7 72.0 76.8
Weighted average shares outstanding - Diluted 69.8 68.7 69.3 68.7
Adjusted EPS $ 0.49 0.69 $ 1.04 1.12
(1) Included in non-recurring operational items are impairment charges and exit costs associated with the closures of Grede's Berlin, Wisconsin, and Bessemer,
Alabama facilities.
Reconciliation of Income Before Tax to Adjusted EBITDA and
Adjusted Free Cash Flow
25
RECONCILIATION OF US GAAP INCOME BEFORE TAX TO
ADJUSTED EBITDA AND ADJUSTED FREE CASH FLOW
(In millions)
Quarter Ended Six Months Ended
July 3, 2016 June 28, 2015 July 3, 2016 June 28, 2015
Income before tax $ 50.7 58.3 $ 84.9 108.2
Addbacks to Arrive at Unadjusted EBITDA
Interest expense, net 25.9 26.9 52.4 54.5
Depreciation and amortization 55.4 58.8 110.6 115.2
Unadjusted EBITDA $ 132.0 144.0 $ 247.9 277.9
Adjustments to Arrive at Adjusted EBITDA
Loss (gain) on foreign currency (8.1) (3.9) 6.2 (8.9)
Loss on fixed assets 0.9 0.2 1.2 0.4
Loss on debt extinguishment 0.0 0.4 — 0.4
Debt transaction expenses — 1.6 — 1.7
Stock-based compensation expense 4.5 4.2 8.2 7.5
Non-recurring acquisition related items 2.1 0.4 3.4 0.1
Non-recurring operational items (1) 3.8 6.7 6.0 7.1
Adjusted EBITDA $ 135.2 153.6 $ 272.9 286.2
Capital expenditures (2) 45.5 51.8 90.5 97.9
Adjusted Free Cash Flow $ 89.7 101.8 $ 182.4 188.3
(1) Included in non-recurring operational items are impairment charges and exit costs associated with the closures of Grede's Berlin, Wisconsin, and Bessemer,
Alabama facilities.
(2) Capital expenditures are shown on an accrual basis as described in the definition of Adjusted Free Cash Flow.
2016 GAAP Reconciliation
26
METALDYNE PERFORMANCE GROUP INC.
RECONCILIATION OF 2016 GUIDANCE
INCOME BEFORE TAX TO ADJUSTED EBITDA AND ADJUSTED
FREE CASH FLOW
(In millions)
2016 Guidance 2016 Guidance
Low End of Range High End of Range
Income before tax $ 130.7 170.7
Addbacks to Arrive at Unadjusted EBITDA
Interest expense, net 104.4 104.4
Depreciation and amortization 238.4 238.4
Unadjusted EBITDA 473.5 513.5
Adjustments to Arrive at Adjusted EBITDA
Stock-based compensation expense 18.0 18.0
Non-recurring operational items (1) 8.5 8.5
Adjusted EBITDA $ 500.0 540.0
Capital expenditures (2) (190.0) (210.0)
Adjusted Free Cash Flow $ 310.0 330.0
(1) Non-recurring operational items include charges for disposed operations and other.
(2) Capital expenditures are shown on an accrual basis as described in the definition of Adjusted Free Cash Flow.
Reconciliation of Income Before Tax to Adjusted EBITDA and
Adjusted Free Cash Flow
$ in Millions
Year End December 31,
2015 2014
Income before tax 173.9 54.2
Addbacks to Arrive at Unadjusted EBITDA
Interest expense, net 107.5 99.9
Loss on debt extinguishment 0.4 60.7
Depreciation and amortization 229.8 210.8
Unadjusted EBITDA 511.6 425.6
Adjustments to Arrive at Adjusted EBITDA
(20.2) (15.7)Gain on foreign currency
Loss on fixed assets 2.8 2.1
Debt transaction expenses 1.7 3.0
Stock-based compensation expense 27.7 17.3
Sponsor management fee - 5.1
Non-recurring acquisition and purchase accounting related items 3.0 23.0
Non-recurring operational items 11.6 18.2
Adjusted EBITDA 538.2 478.6
Capital expenditures 219.6 177.2
Adjusted Free Cash Flow 318.6 301.4
27
RECONCILIATION OF US GAAP INCOME BEFORE TAX TO
ADJUSTED EBITDA AND ADJUSTED FREE CASH FLOW
(In millions)
Quarter Ended
July 3,
Year Ended
December 31,
Quarter Ended
June 28,
Year Ended
December 31,
2016 2015 2015 2014
Cash
Cash and cash equivalents $168.50 $168.20 $112.70 $156.50
Debt
Short-term debt 0.8 0.7 1.5 1.6
Current portion of long-term debt and capital lease obligations 13.4 14.5 15.6 16.5
Long term debt 1,827.40 1,827.10 1,862.70 1,899.10
LT capital lease obligation 22.6 22.5 22.4 23.4
Total debt $1,864.20 $1 ,864.8 $1,902.2 $1,940.60
Net Debt $1,695.70 $1,696.60 $1,789.50 $1,784.1
Supplemental Data
28
METALDYNE PERFORMANCE GROUP INC.
RECONCILIATION OF NET DEBT
(In millions)
1
1. Restated due to the adoption of FASB ASU 2015-04,
Interest – Imputation of Interest (Topic 835-30)
11
Supplemental Data
Quarter Ended
July 3,
Year Ended
December 31,
Year Ended
December 31,
2016 2015 2014
Net Debt $ 1,695.7 $ 1,696.6 $ 1,784.1
Adjusted EBITDA $ ,524.9 $ ,538.2 $ ,545.1
Net Leverage 3.2 3.2 3.3
29
METALDYNE PERFORMANCE GROUP INC.
RECONCILIATION OF NET LEVERAGE
(In millions)
1. Last twelve months Adjusted EBITDA as of Q2 2016
2. Combined Adjusted EBITDA
1 2
Combined Non-GAAP Financial Information
MPG
SCHEDULE OF COMBINED NON-GAAP FINANCIAL INFORMATION
30
Full Year Ended
December 31,
2014
Net Sales $ 2,717.0
Grede pre-acquisition Net Sales 427.0
Combined Non-GAAP Net Sales 3,144.0
Adjusted EBITDA 478.6
Grede pre-acquisition Adjusted EBITDA 66.5
Combined Adjusted EBITDA $ 545.1
$ in Millions

More Related Content

What's hot

Deutsche Bank Annual Global Industrials and Basic Material Conference
Deutsche Bank Annual Global Industrials and Basic Material ConferenceDeutsche Bank Annual Global Industrials and Basic Material Conference
Deutsche Bank Annual Global Industrials and Basic Material ConferenceMetaldyne
 
1 q 2015 final
1 q 2015 final1 q 2015 final
1 q 2015 finalMetaldyne
 
2 q 2015 final
2 q 2015 final2 q 2015 final
2 q 2015 finalMetaldyne
 
Boston presentation final
Boston presentation finalBoston presentation final
Boston presentation finalMetaldyne
 
Sem group investor presentation august 2018 final
Sem group investor presentation august 2018 finalSem group investor presentation august 2018 final
Sem group investor presentation august 2018 finalSemGroupCorporation
 
Sem group investor presentation september 2018 final
Sem group investor presentation september 2018 finalSem group investor presentation september 2018 final
Sem group investor presentation september 2018 finalSemGroupCorporation
 
Sem cams investor presentation master september 2018 final
Sem cams investor presentation master september 2018 finalSem cams investor presentation master september 2018 final
Sem cams investor presentation master september 2018 finalSemGroupCorporation
 
Sem group earnings presentation 2q 2018 final
Sem group earnings presentation 2q 2018 finalSem group earnings presentation 2q 2018 final
Sem group earnings presentation 2q 2018 finalSemGroupCorporation
 
Sem group investor presentation 3q 2018 final
Sem group investor presentation 3q 2018 finalSem group investor presentation 3q 2018 final
Sem group investor presentation 3q 2018 finalSemGroupCorporation
 
Sem group earnings presentation 3q 2018 final (2)
Sem group earnings presentation 3q 2018 final (2)Sem group earnings presentation 3q 2018 final (2)
Sem group earnings presentation 3q 2018 final (2)SemGroupCorporation
 
Sem group earnings presentation 3q 2018 final
Sem group earnings presentation 3q 2018 finalSem group earnings presentation 3q 2018 final
Sem group earnings presentation 3q 2018 finalSemGroupCorporation
 
Sem group investor presentation march 2018 final
Sem group investor presentation march 2018 finalSem group investor presentation march 2018 final
Sem group investor presentation march 2018 finalSemGroupCorporation
 
Sem group investor presentation may 2018 final
Sem group investor presentation may 2018 finalSem group investor presentation may 2018 final
Sem group investor presentation may 2018 finalSemGroupCorporation
 
SEMG and RRMS Report 4Q and Full Year Resluts
SEMG and RRMS Report 4Q and Full Year ReslutsSEMG and RRMS Report 4Q and Full Year Resluts
SEMG and RRMS Report 4Q and Full Year ReslutsKiley Roberson
 
2015 Q1 Investor Presentation
2015 Q1 Investor Presentation2015 Q1 Investor Presentation
2015 Q1 Investor PresentationSemGroup
 
Sem group earnings presentation 3q 2017 final
Sem group earnings presentation 3q 2017 finalSem group earnings presentation 3q 2017 final
Sem group earnings presentation 3q 2017 finalSemGroupCorporation
 
Sem group earnings presentation 2q 2017 final
Sem group earnings presentation 2q 2017 finalSem group earnings presentation 2q 2017 final
Sem group earnings presentation 2q 2017 finalSemGroupCorporation
 
SemGroup 2015 q2 investor presentation
SemGroup 2015 q2 investor presentation SemGroup 2015 q2 investor presentation
SemGroup 2015 q2 investor presentation SemGroup
 
SemGroup and Rose Rock 3Q 2015 Earnings Presentation
SemGroup and Rose Rock 3Q 2015 Earnings PresentationSemGroup and Rose Rock 3Q 2015 Earnings Presentation
SemGroup and Rose Rock 3Q 2015 Earnings PresentationSemGroup
 

What's hot (19)

Deutsche Bank Annual Global Industrials and Basic Material Conference
Deutsche Bank Annual Global Industrials and Basic Material ConferenceDeutsche Bank Annual Global Industrials and Basic Material Conference
Deutsche Bank Annual Global Industrials and Basic Material Conference
 
1 q 2015 final
1 q 2015 final1 q 2015 final
1 q 2015 final
 
2 q 2015 final
2 q 2015 final2 q 2015 final
2 q 2015 final
 
Boston presentation final
Boston presentation finalBoston presentation final
Boston presentation final
 
Sem group investor presentation august 2018 final
Sem group investor presentation august 2018 finalSem group investor presentation august 2018 final
Sem group investor presentation august 2018 final
 
Sem group investor presentation september 2018 final
Sem group investor presentation september 2018 finalSem group investor presentation september 2018 final
Sem group investor presentation september 2018 final
 
Sem cams investor presentation master september 2018 final
Sem cams investor presentation master september 2018 finalSem cams investor presentation master september 2018 final
Sem cams investor presentation master september 2018 final
 
Sem group earnings presentation 2q 2018 final
Sem group earnings presentation 2q 2018 finalSem group earnings presentation 2q 2018 final
Sem group earnings presentation 2q 2018 final
 
Sem group investor presentation 3q 2018 final
Sem group investor presentation 3q 2018 finalSem group investor presentation 3q 2018 final
Sem group investor presentation 3q 2018 final
 
Sem group earnings presentation 3q 2018 final (2)
Sem group earnings presentation 3q 2018 final (2)Sem group earnings presentation 3q 2018 final (2)
Sem group earnings presentation 3q 2018 final (2)
 
Sem group earnings presentation 3q 2018 final
Sem group earnings presentation 3q 2018 finalSem group earnings presentation 3q 2018 final
Sem group earnings presentation 3q 2018 final
 
Sem group investor presentation march 2018 final
Sem group investor presentation march 2018 finalSem group investor presentation march 2018 final
Sem group investor presentation march 2018 final
 
Sem group investor presentation may 2018 final
Sem group investor presentation may 2018 finalSem group investor presentation may 2018 final
Sem group investor presentation may 2018 final
 
SEMG and RRMS Report 4Q and Full Year Resluts
SEMG and RRMS Report 4Q and Full Year ReslutsSEMG and RRMS Report 4Q and Full Year Resluts
SEMG and RRMS Report 4Q and Full Year Resluts
 
2015 Q1 Investor Presentation
2015 Q1 Investor Presentation2015 Q1 Investor Presentation
2015 Q1 Investor Presentation
 
Sem group earnings presentation 3q 2017 final
Sem group earnings presentation 3q 2017 finalSem group earnings presentation 3q 2017 final
Sem group earnings presentation 3q 2017 final
 
Sem group earnings presentation 2q 2017 final
Sem group earnings presentation 2q 2017 finalSem group earnings presentation 2q 2017 final
Sem group earnings presentation 2q 2017 final
 
SemGroup 2015 q2 investor presentation
SemGroup 2015 q2 investor presentation SemGroup 2015 q2 investor presentation
SemGroup 2015 q2 investor presentation
 
SemGroup and Rose Rock 3Q 2015 Earnings Presentation
SemGroup and Rose Rock 3Q 2015 Earnings PresentationSemGroup and Rose Rock 3Q 2015 Earnings Presentation
SemGroup and Rose Rock 3Q 2015 Earnings Presentation
 

Viewers also liked

2016 China Recruiting Trends Report
2016 China Recruiting Trends Report2016 China Recruiting Trends Report
2016 China Recruiting Trends ReportDi You
 
2016 Recruiting Trends: Triangle Technical Recruiters Association
2016 Recruiting Trends: Triangle Technical Recruiters Association2016 Recruiting Trends: Triangle Technical Recruiters Association
2016 Recruiting Trends: Triangle Technical Recruiters AssociationLaurie Ruettimann
 
4 q 2014 presentation final (1)
4 q 2014 presentation final (1)4 q 2014 presentation final (1)
4 q 2014 presentation final (1)Metaldyne
 
Q2 2016
Q2 2016Q2 2016
Q2 2016wuir
 
Western Union Q3Y16 Earnings Presentation
Western Union Q3Y16 Earnings PresentationWestern Union Q3Y16 Earnings Presentation
Western Union Q3Y16 Earnings Presentationwuir
 
BMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining ConferenceBMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining ConferencePretiumR
 
29th Annual ROTH Conference 2017
29th Annual ROTH Conference 201729th Annual ROTH Conference 2017
29th Annual ROTH Conference 2017PretiumR
 
Pvg presentation-roth-march-13-2017-presentation
Pvg presentation-roth-march-13-2017-presentationPvg presentation-roth-march-13-2017-presentation
Pvg presentation-roth-march-13-2017-presentationPretiumR
 
Integrated Talent Acquisition Strategy
Integrated Talent Acquisition StrategyIntegrated Talent Acquisition Strategy
Integrated Talent Acquisition StrategyWilliam Chin
 
BMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining ConferenceBMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining ConferencePretiumR
 
Q4 Slides 020917
Q4 Slides 020917Q4 Slides 020917
Q4 Slides 020917wuir
 
Social Recruiting Asia 2015_email
Social Recruiting Asia 2015_emailSocial Recruiting Asia 2015_email
Social Recruiting Asia 2015_emailRishita Desai
 

Viewers also liked (14)

2016 Earned Brand China
2016 Earned Brand China2016 Earned Brand China
2016 Earned Brand China
 
2016 China Recruiting Trends Report
2016 China Recruiting Trends Report2016 China Recruiting Trends Report
2016 China Recruiting Trends Report
 
2016 Recruiting Trends: Triangle Technical Recruiters Association
2016 Recruiting Trends: Triangle Technical Recruiters Association2016 Recruiting Trends: Triangle Technical Recruiters Association
2016 Recruiting Trends: Triangle Technical Recruiters Association
 
4 q 2014 presentation final (1)
4 q 2014 presentation final (1)4 q 2014 presentation final (1)
4 q 2014 presentation final (1)
 
Q2 2016
Q2 2016Q2 2016
Q2 2016
 
Western Union Q3Y16 Earnings Presentation
Western Union Q3Y16 Earnings PresentationWestern Union Q3Y16 Earnings Presentation
Western Union Q3Y16 Earnings Presentation
 
BMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining ConferenceBMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining Conference
 
29th Annual ROTH Conference 2017
29th Annual ROTH Conference 201729th Annual ROTH Conference 2017
29th Annual ROTH Conference 2017
 
Pvg presentation-roth-march-13-2017-presentation
Pvg presentation-roth-march-13-2017-presentationPvg presentation-roth-march-13-2017-presentation
Pvg presentation-roth-march-13-2017-presentation
 
Integrated Talent Acquisition Strategy
Integrated Talent Acquisition StrategyIntegrated Talent Acquisition Strategy
Integrated Talent Acquisition Strategy
 
BMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining ConferenceBMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining Conference
 
Q4 Slides 020917
Q4 Slides 020917Q4 Slides 020917
Q4 Slides 020917
 
3 q final
3 q final3 q final
3 q final
 
Social Recruiting Asia 2015_email
Social Recruiting Asia 2015_emailSocial Recruiting Asia 2015_email
Social Recruiting Asia 2015_email
 

Similar to Db leverage conf final 2

Sem group investor-presentation-march-2018-final
Sem group investor-presentation-march-2018-finalSem group investor-presentation-march-2018-final
Sem group investor-presentation-march-2018-finalSemGroupCorporation
 
Sem group earnings presentation 4q & full year-2018_final
Sem group earnings presentation 4q & full year-2018_finalSem group earnings presentation 4q & full year-2018_final
Sem group earnings presentation 4q & full year-2018_finalSemGroupCorporation
 
Sem group earnings presentation 4q & full year 2018 final
Sem group earnings presentation 4q & full year 2018 finalSem group earnings presentation 4q & full year 2018 final
Sem group earnings presentation 4q & full year 2018 finalSemGroupCorporation
 
Sem group earnings presentation 4q and fy 2017 final
Sem group earnings presentation 4q and fy 2017 finalSem group earnings presentation 4q and fy 2017 final
Sem group earnings presentation 4q and fy 2017 finalSemGroupCorporation
 
Hfotco investor tour presentation final web
Hfotco investor tour presentation final webHfotco investor tour presentation final web
Hfotco investor tour presentation final webSemGroupCorporation
 
Barclays conference presentation
Barclays conference presentationBarclays conference presentation
Barclays conference presentationirusfoods
 
Sem group investor presentation post 4Q and FY 2016 earnings final
Sem group investor presentation post 4Q and FY 2016 earnings finalSem group investor presentation post 4Q and FY 2016 earnings final
Sem group investor presentation post 4Q and FY 2016 earnings finalSemGroupCorporation
 
Sem group investor presentation february 2017 final
Sem group investor presentation february 2017 finalSem group investor presentation february 2017 final
Sem group investor presentation february 2017 finalSemGroupCorporation
 
Baml leveraged finance conference final
Baml leveraged finance conference   finalBaml leveraged finance conference   final
Baml leveraged finance conference finalmasoniteinvestors
 
Sem group investor presentation august 2017 final
Sem group investor presentation august 2017 finalSem group investor presentation august 2017 final
Sem group investor presentation august 2017 finalSemGroupCorporation
 
Sem group investor presentation august 2017 final
Sem group investor presentation august 2017 finalSem group investor presentation august 2017 final
Sem group investor presentation august 2017 finalSemGroupCorporation
 
Sem group investor presentation november 2017 final
Sem group investor presentation november 2017 finalSem group investor presentation november 2017 final
Sem group investor presentation november 2017 finalSemGroupCorporation
 
Q2 fy17 earnings slides final
Q2 fy17 earnings slides   finalQ2 fy17 earnings slides   final
Q2 fy17 earnings slides finalirusfoods
 
3 q 2016 investor presentation final_hr
3 q 2016 investor presentation final_hr3 q 2016 investor presentation final_hr
3 q 2016 investor presentation final_hrSemGroupCorporation
 
3Q-2016-Investor-Presentation_Final_HR
3Q-2016-Investor-Presentation_Final_HR3Q-2016-Investor-Presentation_Final_HR
3Q-2016-Investor-Presentation_Final_HRErick Jimenez
 
Sem group earnings-presentation-1q-2017-final
Sem group earnings-presentation-1q-2017-finalSem group earnings-presentation-1q-2017-final
Sem group earnings-presentation-1q-2017-finalSemGroupCorporation
 

Similar to Db leverage conf final 2 (16)

Sem group investor-presentation-march-2018-final
Sem group investor-presentation-march-2018-finalSem group investor-presentation-march-2018-final
Sem group investor-presentation-march-2018-final
 
Sem group earnings presentation 4q & full year-2018_final
Sem group earnings presentation 4q & full year-2018_finalSem group earnings presentation 4q & full year-2018_final
Sem group earnings presentation 4q & full year-2018_final
 
Sem group earnings presentation 4q & full year 2018 final
Sem group earnings presentation 4q & full year 2018 finalSem group earnings presentation 4q & full year 2018 final
Sem group earnings presentation 4q & full year 2018 final
 
Sem group earnings presentation 4q and fy 2017 final
Sem group earnings presentation 4q and fy 2017 finalSem group earnings presentation 4q and fy 2017 final
Sem group earnings presentation 4q and fy 2017 final
 
Hfotco investor tour presentation final web
Hfotco investor tour presentation final webHfotco investor tour presentation final web
Hfotco investor tour presentation final web
 
Barclays conference presentation
Barclays conference presentationBarclays conference presentation
Barclays conference presentation
 
Sem group investor presentation post 4Q and FY 2016 earnings final
Sem group investor presentation post 4Q and FY 2016 earnings finalSem group investor presentation post 4Q and FY 2016 earnings final
Sem group investor presentation post 4Q and FY 2016 earnings final
 
Sem group investor presentation february 2017 final
Sem group investor presentation february 2017 finalSem group investor presentation february 2017 final
Sem group investor presentation february 2017 final
 
Baml leveraged finance conference final
Baml leveraged finance conference   finalBaml leveraged finance conference   final
Baml leveraged finance conference final
 
Sem group investor presentation august 2017 final
Sem group investor presentation august 2017 finalSem group investor presentation august 2017 final
Sem group investor presentation august 2017 final
 
Sem group investor presentation august 2017 final
Sem group investor presentation august 2017 finalSem group investor presentation august 2017 final
Sem group investor presentation august 2017 final
 
Sem group investor presentation november 2017 final
Sem group investor presentation november 2017 finalSem group investor presentation november 2017 final
Sem group investor presentation november 2017 final
 
Q2 fy17 earnings slides final
Q2 fy17 earnings slides   finalQ2 fy17 earnings slides   final
Q2 fy17 earnings slides final
 
3 q 2016 investor presentation final_hr
3 q 2016 investor presentation final_hr3 q 2016 investor presentation final_hr
3 q 2016 investor presentation final_hr
 
3Q-2016-Investor-Presentation_Final_HR
3Q-2016-Investor-Presentation_Final_HR3Q-2016-Investor-Presentation_Final_HR
3Q-2016-Investor-Presentation_Final_HR
 
Sem group earnings-presentation-1q-2017-final
Sem group earnings-presentation-1q-2017-finalSem group earnings-presentation-1q-2017-final
Sem group earnings-presentation-1q-2017-final
 

Recently uploaded

如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书Fir La
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...Kumaran637735
 
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书Fis s
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书Fir La
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书Fir La
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberAgent, Inc.
 
如何办理伦敦大学毕业证(文凭)London学位证书
如何办理伦敦大学毕业证(文凭)London学位证书如何办理伦敦大学毕业证(文凭)London学位证书
如何办理伦敦大学毕业证(文凭)London学位证书Fis s
 
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCRSapana Sha
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000Sapana Sha
 
WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024Hector Del Castillo, CPM, CPMM
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdftaxlinkcpa
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfsansanir
 

Recently uploaded (20)

如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Serviceyoung call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
 
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
 
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
 
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
 
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCREscort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
 
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Serviceyoung Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdf
 
如何办理伦敦大学毕业证(文凭)London学位证书
如何办理伦敦大学毕业证(文凭)London学位证书如何办理伦敦大学毕业证(文凭)London学位证书
如何办理伦敦大学毕业证(文凭)London学位证书
 
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
 
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
 
WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdf
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdf
 

Db leverage conf final 2

  • 1. Deutsche Bank Leveraged Finance Conference September 27, 2016
  • 2. Disclaimer This presentation and any related statements contain certain “forward-looking statements” about MPG’s financial results and estimates and business prospects within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as “expects,” “intends,” “anticipates,” “plans,” “projects,” “believes,” “seeks,” “targets,” “forecasts,” “estimates,” “will” or other words of similar meaning and include, but are not limited to, statements regarding the outlook for the Company’s future business, prospects and financial performance; the industry outlook, our backlog and our 2016 financial guidance. Forward-looking statements are based on management’s current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic, business, competitive, market, regulatory, and other factors and risks, among them being: volatility in the global economy impacting demand for new vehicles and our products; a decline in vehicle production levels, particularly with respect to platforms for which we are a significant supplier, or the financial distress of any of our major customers; cyclicality and seasonality in the light vehicle, industrial and commercial vehicle markets; our significant competition; our dependence on large-volume customers for current and future sales; a reduction in outsourcing by our customers, the loss or discontinuation of material production or programs, or a failure to secure sufficient alternative programs; our failure to offset continuing pressure from our customers to reduce our prices; our inability to realize all of the sales expected from awarded business or fully recover pre-production costs; our failure to increase production capacity or over-expanding our production in times of overcapacity; our reliance on key machinery and tooling to manufacture components for powertrain and safety-critical systems that cannot be easily replicated; program launch difficulties; a disruption in our supply or delivery chain which causes one or more of our customers to halt production; the damage to or termination of our relationships with key third-party suppliers; work stoppages or production limitations at one or more of our customer’s facilities; a catastrophic loss of one of our key manufacturing facilities; failure to protect our know-how and intellectual property; the disruption or harm to our business as a result of any acquisitions or joint ventures we make; a significant increase in the prices of raw materials and commodities we use; our failure to maintain our cost structure; the incurrence of significant costs if we close any of our manufacturing facilities; potential significant costs at our facility in Sandusky, Ohio; the incurrence of significant costs, liabilities, and obligations as a result of environmental requirements and other regulatory risks; extensive and growing governmental regulations; the incurrence of material costs related to legal proceedings; our inability to recruit and retain key personnel; any failure to maintain satisfactory labor relations; pension and other postretirement benefit obligations; risks related to our global operations; competitive threats posed by global operations and entering new markets; foreign exchange rate fluctuations; our substantial indebtedness; our inability, or the inability of our customers or our suppliers, to obtain and maintain sufficient debt financing, including working capital lines; our exposure to a number of different tax uncertainties; the mix of profits and losses in various jurisdictions adversely affecting our tax rate. For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements that are included elsewhere in this press release and in our public filings, including under the heading “Risk Factors” in our filings that we make from time to time with the Securities and Exchange Commission. You should not consider any list of such factors to be an exhaustive statement of all the risks, uncertainties, or potentially inaccurate assumptions that could cause our current expectations or beliefs to change. Further, any forward- looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law. 2
  • 3. Non-GAAP Financial Measures Combined Net Sales We define Combined Net Sales as the Net Sales of MPG plus the Net Sales of Grede prior to our acquisition of Grede. We present Combined Net Sales because our management considers it to be a useful, supplemental indicator of our performance when comparing periods before and after our acquisition of Grede. For a reconciliation of Combined Net Sales to Net Sales, the most directly comparable U.S. generally accepted accounting principles “GAAP” measure, see Appendix to this presentation. Adjusted EBITDA and Combined Adjusted EBITDA We define Adjusted EBITDA as net income (loss) before interest expense, provision for (benefit from) income taxes and depreciation and amortization, with further adjustments to reflect the additions and eliminations of certain income statement items, including (i) gains and losses on foreign currency and fixed assets and debt transaction expenses, (ii) stock-based compensation and other non-cash charges, (iii) sponsor management fees and other income and expense items that we consider to be not indicative of our ongoing operations, (iv) specified non-recurring items and (v) other adjustments. We define Combined Adjusted EBITDA as Adjusted EBITDA plus the Adjusted EBITDA of Grede prior to our acquisition of Grede. We believe Adjusted EBITDA is used by investors as a supplemental measure to evaluate the overall operating performance of companies in our industry. Management uses Adjusted EBITDA (i) as a measurement used in comparing our operating performance on a consistent basis, (ii) to calculate incentive compensation for our employees, (iii) for planning purposes, including the preparation of our internal annual operating budget, (iv) to evaluate the performance and effectiveness of our operational strategies and (v) to assess compliance with various metrics associated with our agreements governing our indebtedness. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating performance in the same manner as our management. We present Combined Adjusted EBITDA because our management considers it to be a useful, supplemental indicator of our performance when comparing periods before and after our acquisition of Grede. For a reconciliation of Adjusted EBITDA and Combined Adjusted EBITDA to income before tax, the most directly comparable measure determined under GAAP, see Appendix to this presentation. Adjusted Free Cash Flow We define Adjusted Free Cash Flow as Adjusted EBITDA less capital expenditures. Capital expenditures are on an accrual basis of accounting and can be calculated by taking the capital expenditures found in the investing section of our consolidated statements of cash flows and adjusting for the change in the period of the capital expenditure in accounts payables found in the supplemental cash flow information on our consolidated statements of cash flows. We present Adjusted Free Cash Flow because our management considers it to be a useful, supplemental indicator of our performance. When measured over time, Adjusted Free Cash Flow provides supplemental information to investors concerning our results of operations and our ability to generate cash flows to satisfy mandatory debt service requirements and make other non-discretionary expenditures. For a reconciliation of Adjusted Free Cash Flow to income before tax, the most directly comparable GAAP measure, see Appendix to this presentation. Free Cash Flow We define Free Cash Flow as net cash provided by operating activities, as stated on the Company’s condensed consolidated statement of cash flows, less capital expenditures, as stated on the Company’s condensed consolidated statement of cash flows. Adjusted EPS We define Adjusted EPS as Adjusted Net Income Attributable to Stockholders, defined as net income attributable to stockholders before the after-tax impact of (i) gains and losses on foreign currency transactions, including the re-measurement of the Company’s Euro denominated term loan (the “Euro Term Loan”), (ii) specific non-recurring items, and (iii) other adjustments, divided by the weighted average number of shares outstanding for the period on a diluted basis. For a reconciliation of Adjusted EPS to diluted EPS, the most directly comparable measure determined under GAAP, see "RECONCILIATION OF ADJUSTED EPS TO US GAAP DILUTED EPS”. 3
  • 5. The MPG Story 5 MPG is a Powerful Cash Flow Engine… …Positioned for Long-Term Growth 1. Based on 2015 Net Sales excluding wheel bearings …with Strong Margins and Market Positions… Q2 2016 LTM Results • Adjusted EBITDA – Capex of $313 million • Net Debt reduction and dividends of $119 million • Adjusted EBITDA margin of 18% • Processes • Forging • Ductile Iron Casting • Products • Powertrain Concentration in higher growth powertrain applications 73% of Net Sales1
  • 6. The MPG Value Proposition 6 Leader in Advanced Metal Processes Unique Capabilities Powerful Customer Value Proposition • Broad range of metal forming processes • Expertise in complex, highly engineered components • Global footprint – ~60 locations – 13 countries – ~12,000 employees • Leading NA capacity in supply constrained industry • Light weighting and performance solutions • Unique components for critical powertrain applications • Seamless vertical integration capabilities
  • 7. Broad Global Footprint • ~60 locations in 13 countries • Supports OEM global powertrain applications • Leading NA capacity in supply constrained industry • Expansion in both Mexico and China to support customer growth 7 U.S. Brazil South Korea Germany Mexico England Spain Luxembourg France Czech Republic China India Japan38 4 1 1 2 3 2 2 1 1 3 1 1
  • 8. 320 230 231 264 270 237 247 242 247 255 557 477 473 511 525 2015 2016 2017 2018 2019 FTR Class 8 ACT Class 5-7 17.5 17.9 18.0 18.2 18.6 2015 2016 2017 2018 2019 20.9 21.5 21.8 22.2 22.6 2015 2016 2017 2018 2019 Mixed Outlook for Primary Markets 1. Vehicle Production in millions: IHS September 2016 2. Based on 2015 Net Sales country of origin 3. Production in thousands, FTR/ACT September 2016 4. Production in thousands, Yengst March 2016 5. Based on 2015 Net Sales 6. Current class 5 – 7 and class 8 mix ~30%, ~70% respectively 7. UK contributes ~1% of MPG Net Sales MPG Geographic Footprint2 North American Light Vehicle Production1 European Light Vehicle Production1 Market Outlook North America 84% EU7 12% Rest of World 4% North American Construction Equipment4 North American Class 5-8 Vehicle Production3 Light Vehicle 83% Commercial6 10% Industrial 7% MPG End Market Contribution5 8 207 185 190 204 219 2015 2016 2017 2018 2019
  • 9. Driveline 22% Transmission 24% Engine 27% Suspension and Other 27% 1. Based on 2015 Net Sales excluding Wheel Bearings Powertrain Conversion Driving Higher Fuel Economy Breakdown of MPG Product Portfolio1 Powertrain 73% 9 MPG Focused On Faster Growing Powertrain Applications
  • 10. MPG Drives Fuel Efficiency 10 Light Weighting Vibration Reduction Noise Reduction Strength MPG Engineered Solutions • Powertrain Conversions − Downsizing of Engines − Higher speed transmissions • Vehicle weight reduction Supporting Industry Trends Industry Focus
  • 11. MPG Supporting Fuel Efficiency… 11 Old Design New Design Savings: • 40% weight savings • 25% anticipated cost savings Light Weighting Solutions to offset vibration inherent in downsized engines Precision-ground gears with dampening capability improve noise, vibration, and harshness (NVH) Vibration ControlNoise Reduction Strength Old Design New Design Gear technology maintains strength in a smaller gear design
  • 12. … Leading to Profitable Growth $672 $727 $392 $400 $600 2014 2015 2016 YTD3 1. New business is peak annual Net Sales. Programs generally launch and ramp up over the next 5 years. 2. Combined Metaldyne, HHI, and Grede 2014 New Business Awards 3. Through August 31, 2016 New Business Awards1 $ in millions Original Goal 12 On pace to book ~$2 billion of New Business Awards 2016 Forecast 2
  • 13. “One MPG” Driving Results Through People, Assets and Technology! 13 Company Culture • Talent management • Entrepreneurial spirit Integration & Scale • Leveraging our size and vertical integration capabilities Operations Excellence • Safety & Quality • Flawless Launches Our former iconic brands… …Combine to make a stronger “One MPG”
  • 14. Brillion Acquisition • MPG Strategy – Opportunistic acquisition - $14 million purchase price – Industry consolidation; similar equipment, process, and products – Acquisition brings: • Book of business – ~$66 million LTM revenue • EBITDA/Cash Flow – Relocation and transition investment in 2016; positive EBITDA/Cash Flow anticipated in 2017 • Equipment – Brillion recently invested in new equipment which will be transferred to other MPG facilities $158 $109 $132 $95 $66 $33 $20 $6 $9 -$2 -$9 -$4 -10 -5 0 5 10 15 20 25 -50 0 50 100 150 200 2012 2013 2014 2015 2016 LTM 2016 YTD Sales Adj. EBITDA 1.LTM and YTD financials as of Q2 2016 2.All financial information from ACW company presentations Select Customers 1 Brillion Sales and EBITDA 14 $ in millions 1
  • 16. Financial Results Second Quarter Second Quarter YTD 2016 2015 2016 2015 Net Sales $728 $800 $1,468 $1,565 Adjusted EBITDA1 $135 $154 $273 $286 Adjusted EBITDA margin 18.6% 19.2% 18.6% 18.3% Capital Expenditures2 $46 $52 $91 $98 Free Cash Flow3 $24 $11 $33 $3 Adjusted Free Cash Flow2 $89 $102 $182 $188 Adjusted Free Cash Flow margin 12.2% 12.8% 12.4% 12.0% Fully Diluted EPS $0.51 $0.64 $0.87 $1.11 Adjusted EPS1 $0.49 $0.69 $1.04 $1.12 1. See Appendix for reconciliation to GAAP 2. Capital Expenditures on an accrual basis, See definition of Adjusted Free Cash Flow 3. Net cash provided by operating activities less capital expenditures Overall Strong Financial Results $ in million USD rounded except EPS 16
  • 17. $800 $759 $728 0 (17) (24) (10) (28) 7 Q2 2015 Foreign Currency Metals Planned Attrition of Non-Core Wheel Bearings Q2 2015 Adj. for Macro Effects and Planned Attrition Price Industrial/ Commercial Light Vehicle Q2 2016 Second Quarter Bridge 2015 – 2016 NetSalesAdjustedEBITDA1 17 Macro Effects $154 $148 $135 1 4 (11) (10) (3) 0 Q2 2015 Foreign Currency Metals Planned Attrition of Non-Core Wheel Bearings Q2 2015 Adj. for Macro Effects and Planned Attrition Price All Other Vol/Mix Net Perf/Econ/Cost Red/Other Q2 2016 1. See Appendix for reconciliation to GAAP $ in million USD rounded
  • 18. $1,565 $1,466 $1,468 (4) (54) (41) (14) (47) 63 Q2 YTD 2015 Foreign Currency Metals Planned Attrition of Non-Core Wheel Bearings Q2 2015 Adj. for Macro Effects and Planned Attrition Price Industrial/ Commercial Light Vehicle Q2 YTD 2016 Second Quarter YTD Bridge 2015 – 2016 NetSalesAdjustedEBITDA1 18 Macro Effects $286 $271 $273 1 5 (21) (14) 9 7 Q2 YTD 2015 Foreign Currency Metals Planned Attrition of Non-core wheel bearings Q2 YTD 2015 Adj. for Macro Effects and Planned Attrition Price All other Vol/Mix Net Perf/Econ/Cost Red Q2 YTD 2016 1. See Appendix for reconciliation to GAAP $ in million USD rounded
  • 19. MPG Liquidity 19 3.3x 3.2x 3.2x 2014 2015 Q2 2016 LTM Net Leverage • $403 million3 of available liquidity as of Q2 2016 • Continued strong cash flow generation, solid liquidity and increasing EBITDA margins 17.3% 17.7% 17.8% 2014 2015 Q2 2016 LTM Adj. EBITDA Margins Net Debt5 Senior Notes mature in 2022 Term Loans mature in 2021 1. Net Debt/ Adjusted EBITDA 2. Net Debt / last twelve months Adjusted EBITDA as of Q2 2016 3. Cash + revolver availability 4. Combined Adjusted EBITDA / Combined Net Sales (Non-GAAP) 5. Total debt less cash and cash equivalents 4 211
  • 20. Reinvesting in the Business Continuing to build backlog with new business awards and capital investment that supports future growth and returns Accelerate our Shareholder Value Cash flow to reduce net debt and repurchase shares • Share repurchase upsized to $35M • Voluntary debt reduction plan of $10M Rewarding our Shareholders $0.0925 per share dividend declared $3.0 million in debt payments and $11.8 million in share repurchases $45.5 million in capital investment1 Dividend declared of $6.3 million Balanced Use of Cash Flow Q2 2016 Shareholder Value Creation ValueCreation 1. Capital Expenditures On an accrual basis, See definition of Adjusted Free Cash Flow 20
  • 21. Why Invest in MPG – Continued Shareholder Value Creation and Long-Term Growth ~$3B 2016 Guidance • Adj. Free Cash Flow1: $310 – $330 million • Free Cash Flow3: ~$145 million • Adj. EBITDA margin: ~18% Q2 2016 Results • Adj. Free Cash Flow1: $89 million • Adj. EBITDA margin: 18.6% • New business wins2: $392 million YTD Near-Term Focus 1. Capital Expenditures on an accrual basis, See definition of Adjusted Free Cash Flow 2. Based on peak Net Sales; through August 2016 3. Net cash provided by operating activities less Capex (cash basis) Targeted Growth $4B Net Sales • Execute on new business wins • Realize growth in value-added, powertrain content • Continue strategic global expansion Future Drivers 21
  • 23. Metal Markets and Currency Trends 23 1. Scrap Price Bulletin September 2016 2. AMM September 2016 3. Depending on volume and related index 4. OANDA.com Metal Markets USD to Euro4 $475 $425 $405 $405 $425 $425 $425 $475 $495 $480 $470 $470 $450 $235 $180 $150 $150 $170 $170 $200 $250 $280 $280 $280 $270 $240 $0 $100 $200 $300 $400 $500 $600 Sept. 2015 Oct. 2015 Nov. 2015 Dec. 2015 Jan. 2016 Feb. 2016 March 2016 April 2016 May 2016 June 2016 July 2016 Aug. 2016 Sept. 2016 SPB Pittsburgh Punchings & Plate GT High SPB Chicago #1 Bundles 1.12 1.12 1.10 1.06 1.09 1.12 1.10 1.14 1.14 1.13 1.11 1.11 1.12 0.95 1 1.05 1.1 1.15 1.2 Aug. 2015 Sept. 2015 Oct. 2015 Nov. 2015 Dec. 2015 Jan. 2016 Feb. 2016 March 2016 April 2016 May 2016 June 2016 July 2016 Aug. 2016 1 2 • Commodities pricing recovering from recent low point in 2015 • A $1 movement in metals market index can range from ~$200 -$400K3 in annual Net Sales impact • A 10% change in the Euro to U.S. dollar exchange rate has an impact of ~$27mm on our annual Net Sales • A 1% change in EUR/USD rate would result in an after- tax FX gain/loss of ~$1.4M related to the Euro loan
  • 24. Reconciliation of Adjusted EPS to U.S. GAAP Diluted EPS 24 METALDYNE PERFORMANCE GROUP INC. RECONCILIATION OF ADJUSTED EPS TO US GAAP DILUTED EPS (In millions except per share amounts)Quarter Ended Six Months Ended July 3, 2016 June 28, 2015 July 3, 2016 June 28, 2015 Net income attributable to stockholders $ 35.5 44.1 $ 60.4 76.5 Weighted average shares outstanding - Diluted 69.8 68.7 69.3 68.7 Net income per share attributable to stockholders - Diluted $ 0.51 0.64 $ 0.87 1.11 Adjustments to Arrive at Adjusted Net Income Attributable to Stockholders Loss (gain) on re-measurement of Euro Term Loan $ (5.5) (4.1) $ 5.5 (4.1) Loss (gain) on foreign currency transactions - other (2.6) 0.2 0.7 (4.8) Loss on debt extinguishment — 0.4 — 0.4 Debt transaction expenses — 1.6 — 1.7 Non-recurring acquisition related items 2.1 0.4 3.4 0.1 Non-recurring operational items (1) 3.8 6.7 6.0 7.1 Tax impact of adjustments to net income attributable to stockholders 0.6 (1.6) (4.0) (0.1) Adjusted Net Income Attributable to Stockholders $ 33.9 47.7 72.0 76.8 Weighted average shares outstanding - Diluted 69.8 68.7 69.3 68.7 Adjusted EPS $ 0.49 0.69 $ 1.04 1.12 (1) Included in non-recurring operational items are impairment charges and exit costs associated with the closures of Grede's Berlin, Wisconsin, and Bessemer, Alabama facilities.
  • 25. Reconciliation of Income Before Tax to Adjusted EBITDA and Adjusted Free Cash Flow 25 RECONCILIATION OF US GAAP INCOME BEFORE TAX TO ADJUSTED EBITDA AND ADJUSTED FREE CASH FLOW (In millions) Quarter Ended Six Months Ended July 3, 2016 June 28, 2015 July 3, 2016 June 28, 2015 Income before tax $ 50.7 58.3 $ 84.9 108.2 Addbacks to Arrive at Unadjusted EBITDA Interest expense, net 25.9 26.9 52.4 54.5 Depreciation and amortization 55.4 58.8 110.6 115.2 Unadjusted EBITDA $ 132.0 144.0 $ 247.9 277.9 Adjustments to Arrive at Adjusted EBITDA Loss (gain) on foreign currency (8.1) (3.9) 6.2 (8.9) Loss on fixed assets 0.9 0.2 1.2 0.4 Loss on debt extinguishment 0.0 0.4 — 0.4 Debt transaction expenses — 1.6 — 1.7 Stock-based compensation expense 4.5 4.2 8.2 7.5 Non-recurring acquisition related items 2.1 0.4 3.4 0.1 Non-recurring operational items (1) 3.8 6.7 6.0 7.1 Adjusted EBITDA $ 135.2 153.6 $ 272.9 286.2 Capital expenditures (2) 45.5 51.8 90.5 97.9 Adjusted Free Cash Flow $ 89.7 101.8 $ 182.4 188.3 (1) Included in non-recurring operational items are impairment charges and exit costs associated with the closures of Grede's Berlin, Wisconsin, and Bessemer, Alabama facilities. (2) Capital expenditures are shown on an accrual basis as described in the definition of Adjusted Free Cash Flow.
  • 26. 2016 GAAP Reconciliation 26 METALDYNE PERFORMANCE GROUP INC. RECONCILIATION OF 2016 GUIDANCE INCOME BEFORE TAX TO ADJUSTED EBITDA AND ADJUSTED FREE CASH FLOW (In millions) 2016 Guidance 2016 Guidance Low End of Range High End of Range Income before tax $ 130.7 170.7 Addbacks to Arrive at Unadjusted EBITDA Interest expense, net 104.4 104.4 Depreciation and amortization 238.4 238.4 Unadjusted EBITDA 473.5 513.5 Adjustments to Arrive at Adjusted EBITDA Stock-based compensation expense 18.0 18.0 Non-recurring operational items (1) 8.5 8.5 Adjusted EBITDA $ 500.0 540.0 Capital expenditures (2) (190.0) (210.0) Adjusted Free Cash Flow $ 310.0 330.0 (1) Non-recurring operational items include charges for disposed operations and other. (2) Capital expenditures are shown on an accrual basis as described in the definition of Adjusted Free Cash Flow.
  • 27. Reconciliation of Income Before Tax to Adjusted EBITDA and Adjusted Free Cash Flow $ in Millions Year End December 31, 2015 2014 Income before tax 173.9 54.2 Addbacks to Arrive at Unadjusted EBITDA Interest expense, net 107.5 99.9 Loss on debt extinguishment 0.4 60.7 Depreciation and amortization 229.8 210.8 Unadjusted EBITDA 511.6 425.6 Adjustments to Arrive at Adjusted EBITDA (20.2) (15.7)Gain on foreign currency Loss on fixed assets 2.8 2.1 Debt transaction expenses 1.7 3.0 Stock-based compensation expense 27.7 17.3 Sponsor management fee - 5.1 Non-recurring acquisition and purchase accounting related items 3.0 23.0 Non-recurring operational items 11.6 18.2 Adjusted EBITDA 538.2 478.6 Capital expenditures 219.6 177.2 Adjusted Free Cash Flow 318.6 301.4 27 RECONCILIATION OF US GAAP INCOME BEFORE TAX TO ADJUSTED EBITDA AND ADJUSTED FREE CASH FLOW (In millions)
  • 28. Quarter Ended July 3, Year Ended December 31, Quarter Ended June 28, Year Ended December 31, 2016 2015 2015 2014 Cash Cash and cash equivalents $168.50 $168.20 $112.70 $156.50 Debt Short-term debt 0.8 0.7 1.5 1.6 Current portion of long-term debt and capital lease obligations 13.4 14.5 15.6 16.5 Long term debt 1,827.40 1,827.10 1,862.70 1,899.10 LT capital lease obligation 22.6 22.5 22.4 23.4 Total debt $1,864.20 $1 ,864.8 $1,902.2 $1,940.60 Net Debt $1,695.70 $1,696.60 $1,789.50 $1,784.1 Supplemental Data 28 METALDYNE PERFORMANCE GROUP INC. RECONCILIATION OF NET DEBT (In millions) 1 1. Restated due to the adoption of FASB ASU 2015-04, Interest – Imputation of Interest (Topic 835-30) 11
  • 29. Supplemental Data Quarter Ended July 3, Year Ended December 31, Year Ended December 31, 2016 2015 2014 Net Debt $ 1,695.7 $ 1,696.6 $ 1,784.1 Adjusted EBITDA $ ,524.9 $ ,538.2 $ ,545.1 Net Leverage 3.2 3.2 3.3 29 METALDYNE PERFORMANCE GROUP INC. RECONCILIATION OF NET LEVERAGE (In millions) 1. Last twelve months Adjusted EBITDA as of Q2 2016 2. Combined Adjusted EBITDA 1 2
  • 30. Combined Non-GAAP Financial Information MPG SCHEDULE OF COMBINED NON-GAAP FINANCIAL INFORMATION 30 Full Year Ended December 31, 2014 Net Sales $ 2,717.0 Grede pre-acquisition Net Sales 427.0 Combined Non-GAAP Net Sales 3,144.0 Adjusted EBITDA 478.6 Grede pre-acquisition Adjusted EBITDA 66.5 Combined Adjusted EBITDA $ 545.1 $ in Millions