SlideShare a Scribd company logo
1 of 2
Download to read offline
Summary of Fundraising Investment Options

                                                                Initial    Net Income 5th Year
                                      IRR          NPV          Investment in Year 5  ROI

Telephone Upgrade of regular donors         213%       10,134        -1,675       2,257     14.40
Telephone conversion of cash donors          85%       35,081       -16,114       9,687     14.40
Telephone conversion of eventers             85%       31,925       -14,664       8,815     14.40
Telephone conversion to £1000 gifts         -40%       -5,310       -11,727       6,867      1.27
Tribute pages                               123%       80,480       -20,000      25,000      2.00
30 New Branches                             150%      188,537       -17,500     120,000      2.50
Mass-participation event                    122%      230,612       -40,000     145,000      2.38
Donor Acquisition
                                                              Initial       Net Income 5th Year
                                      IRR          NPV        Investment in Year 5       ROI
Direct Mail                           Negative       -474,276      -140,088      -54,299      0.77
Door to door fundraising                   33%        404,964      -448,204      559,059      1.72
Door drops                            Negative       -245,847       -46,642      -41,794      0.58
Telerecruitment                             9%         13,612      -105,237      107,997      1.46
Advertising                                29%        133,800      -112,000      144,320      1.49
Inserts                               Negative       -503,116      -191,936      -27,656      0.91
Raffle                                     48%         51,219       -56,620      111,365      1.46
DRTV                                  Negative        -35,606       -80,000        8,824     10.00
Recruitment to £1,000 gifts               471%        108,274       -10,250       47,250      4.71
Text to committed                         199%      £400,770        -28,370      178,184      5.43
Text to Committed

Assumptions


Audience                        20,000
Initial text                      20%
Set-up costs                £10,000.00                         Internal Rate of Return:           199%
Average gift                        £3
Fulfilment                     £100.00 per thousand            Net Present Value:          £400,770
Conversion contact rate           75%
Conversion DD rate                35%
Conversion Cost                  £5.99 per call                Discount Rate:                      6%
Average DD gift                  £4.00 per month
Attrition                         10% per year

                                                Year 0         Year 1      Year 2        Year 3          Year 4      Year 5


Donors Acquired                                                    4,000         4,000         4,000         4,000       4,000
Cumulative Net Donors                                              4,000         7,600        10,840        13,756      16,380

Initial Gift Income                                               12,000        12,000       12,000         12,000      12,000
Regular Giving Conversion                                         50,400        95,760      136,584        173,326     206,393

Total Income                                              0       62,400      107,760       148,584        185,326     218,393


Set-up costs                                          10,000
Fulfilment                                                 0         400           400           400           400         400
DD Conversion Programme                                           17,970        17,970        17,970        17,970      17,970
Management Costs                                          0        6,240        10,776        14,858        18,533      21,839

Total Expenditure                                     28,370      24,610        29,146        33,228        36,903      40,209


Net Income                                        -28,370        37,790         78,614      115,356       148,423     178,184

More Related Content

What's hot

What's hot (17)

Teach forchange
Teach forchangeTeach forchange
Teach forchange
 
02 Project Summary
02 Project Summary02 Project Summary
02 Project Summary
 
Ratios Analysis
Ratios AnalysisRatios Analysis
Ratios Analysis
 
Btyfc new fees (2)
Btyfc new fees (2)Btyfc new fees (2)
Btyfc new fees (2)
 
Raquel Guglielmetti Excel Handout
Raquel Guglielmetti Excel HandoutRaquel Guglielmetti Excel Handout
Raquel Guglielmetti Excel Handout
 
 STARLIGHT IPTV GLOBAL TREND SETTER TECHNOPRENEUR 
 STARLIGHT IPTV GLOBAL  TREND SETTER TECHNOPRENEUR  STARLIGHT IPTV GLOBAL  TREND SETTER TECHNOPRENEUR 
 STARLIGHT IPTV GLOBAL TREND SETTER TECHNOPRENEUR 
 
Presentation Slides
Presentation SlidesPresentation Slides
Presentation Slides
 
Car Net Business Plan
Car Net Business PlanCar Net Business Plan
Car Net Business Plan
 
New gprs 31 accounts global and pinoy dealer
New gprs 31 accounts   global and pinoy dealerNew gprs 31 accounts   global and pinoy dealer
New gprs 31 accounts global and pinoy dealer
 
DLA Naturals Marketing PLAN
DLA Naturals Marketing PLANDLA Naturals Marketing PLAN
DLA Naturals Marketing PLAN
 
GPRS-Power Point Presentation
GPRS-Power Point PresentationGPRS-Power Point Presentation
GPRS-Power Point Presentation
 
VMware Partner Program P&L Analysis
VMware Partner Program P&L AnalysisVMware Partner Program P&L Analysis
VMware Partner Program P&L Analysis
 
Budgets
BudgetsBudgets
Budgets
 
UniMart - The Concept
UniMart - The ConceptUniMart - The Concept
UniMart - The Concept
 
Apresentação Oficial da GetEasy em Inglês
Apresentação Oficial da GetEasy em InglêsApresentação Oficial da GetEasy em Inglês
Apresentação Oficial da GetEasy em Inglês
 
24 4
24 424 4
24 4
 
GPRS GLOBAL PINOY REMITTANCE and SERVICES
GPRS GLOBAL PINOY REMITTANCE and SERVICESGPRS GLOBAL PINOY REMITTANCE and SERVICES
GPRS GLOBAL PINOY REMITTANCE and SERVICES
 

Viewers also liked

Trying Times: Making the Case for New Donor Acquisition
Trying Times: Making the Case for New Donor AcquisitionTrying Times: Making the Case for New Donor Acquisition
Trying Times: Making the Case for New Donor AcquisitionHeather Marsh
 
Direct Mail Donor Acquisition
Direct Mail Donor AcquisitionDirect Mail Donor Acquisition
Direct Mail Donor AcquisitionFiona McPhee
 
Building a Digital Fundraising Strategy
Building a Digital Fundraising StrategyBuilding a Digital Fundraising Strategy
Building a Digital Fundraising StrategyEmily Davis Consulting
 
Email aquisition marketing
Email aquisition marketingEmail aquisition marketing
Email aquisition marketingRelevate
 
Digital Leads for Regular Giving Donor Acquisition via Telefundraising
Digital Leads for Regular Giving Donor Acquisition via TelefundraisingDigital Leads for Regular Giving Donor Acquisition via Telefundraising
Digital Leads for Regular Giving Donor Acquisition via TelefundraisingShanelle Clapham Digital Fundraising
 
How to Market Your Nonprofit's Impact to Maximize Your Fundraising ROI
How to Market Your Nonprofit's Impact to Maximize Your Fundraising ROIHow to Market Your Nonprofit's Impact to Maximize Your Fundraising ROI
How to Market Your Nonprofit's Impact to Maximize Your Fundraising ROIHubSpot
 
Global progress and delay in ending violence against children
Global progress and delay in ending violence against childrenGlobal progress and delay in ending violence against children
Global progress and delay in ending violence against childrenThomas Müller
 

Viewers also liked (10)

Trying Times: Making the Case for New Donor Acquisition
Trying Times: Making the Case for New Donor AcquisitionTrying Times: Making the Case for New Donor Acquisition
Trying Times: Making the Case for New Donor Acquisition
 
Direct Mail Donor Acquisition
Direct Mail Donor AcquisitionDirect Mail Donor Acquisition
Direct Mail Donor Acquisition
 
Understanding Gen Z UK
Understanding Gen Z UKUnderstanding Gen Z UK
Understanding Gen Z UK
 
Building a Digital Fundraising Strategy
Building a Digital Fundraising StrategyBuilding a Digital Fundraising Strategy
Building a Digital Fundraising Strategy
 
Email aquisition marketing
Email aquisition marketingEmail aquisition marketing
Email aquisition marketing
 
Digital Leads for Regular Giving Donor Acquisition via Telefundraising
Digital Leads for Regular Giving Donor Acquisition via TelefundraisingDigital Leads for Regular Giving Donor Acquisition via Telefundraising
Digital Leads for Regular Giving Donor Acquisition via Telefundraising
 
How to Market Your Nonprofit's Impact to Maximize Your Fundraising ROI
How to Market Your Nonprofit's Impact to Maximize Your Fundraising ROIHow to Market Your Nonprofit's Impact to Maximize Your Fundraising ROI
How to Market Your Nonprofit's Impact to Maximize Your Fundraising ROI
 
ROI as a fundraising KPI
ROI as a fundraising KPIROI as a fundraising KPI
ROI as a fundraising KPI
 
Global progress and delay in ending violence against children
Global progress and delay in ending violence against childrenGlobal progress and delay in ending violence against children
Global progress and delay in ending violence against children
 
What to consider when planning your Digital Fundraising Strategy
What to consider when planning your Digital Fundraising StrategyWhat to consider when planning your Digital Fundraising Strategy
What to consider when planning your Digital Fundraising Strategy
 

Similar to Cost Benefit Analysis

Senario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate FinanceSenario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate FinanceIman Najafi
 
Wahid Presentation Mobile Tracking
Wahid Presentation Mobile TrackingWahid Presentation Mobile Tracking
Wahid Presentation Mobile TrackingWahid Omer
 
Abch group results booklet 2010
Abch group results booklet 2010Abch group results booklet 2010
Abch group results booklet 2010wgjlubbe
 
Financials1 P
Financials1 PFinancials1 P
Financials1 Pemronly
 
Westheimer mobil station
Westheimer mobil stationWestheimer mobil station
Westheimer mobil stationrobertday
 
Westheimer mobil station
Westheimer mobil stationWestheimer mobil station
Westheimer mobil stationnateshow
 
Strategic Valuation of Pizza Market leaders
Strategic Valuation of Pizza Market leadersStrategic Valuation of Pizza Market leaders
Strategic Valuation of Pizza Market leadersaxvacho
 
Ppp slideshow 8-12-12
Ppp   slideshow 8-12-12Ppp   slideshow 8-12-12
Ppp slideshow 8-12-12lizjen
 
2011 Fhrboc Presentation T&T
2011 Fhrboc Presentation T&T2011 Fhrboc Presentation T&T
2011 Fhrboc Presentation T&Tnperrine
 
Mock Startup - Deal Analytics Pvt. Ltd.
Mock Startup - Deal Analytics Pvt. Ltd.Mock Startup - Deal Analytics Pvt. Ltd.
Mock Startup - Deal Analytics Pvt. Ltd.Jayanth Kashyap
 
5. Seastar 6.5ha Annual P&L+Cash Flow
5. Seastar 6.5ha   Annual P&L+Cash Flow5. Seastar 6.5ha   Annual P&L+Cash Flow
5. Seastar 6.5ha Annual P&L+Cash Flowericbali
 
Netscape IPO - Harvard Business Case
Netscape IPO - Harvard Business CaseNetscape IPO - Harvard Business Case
Netscape IPO - Harvard Business CaseKivanc Ozuolmez
 

Similar to Cost Benefit Analysis (20)

Senario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate FinanceSenario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate Finance
 
Wahid Presentation Mobile Tracking
Wahid Presentation Mobile TrackingWahid Presentation Mobile Tracking
Wahid Presentation Mobile Tracking
 
Abch group results booklet 2010
Abch group results booklet 2010Abch group results booklet 2010
Abch group results booklet 2010
 
MF
MFMF
MF
 
Financials1 P
Financials1 PFinancials1 P
Financials1 P
 
Westheimer mobil station
Westheimer mobil stationWestheimer mobil station
Westheimer mobil station
 
Westheimer mobil station
Westheimer mobil stationWestheimer mobil station
Westheimer mobil station
 
Strategic Valuation of Pizza Market leaders
Strategic Valuation of Pizza Market leadersStrategic Valuation of Pizza Market leaders
Strategic Valuation of Pizza Market leaders
 
Ppp slideshow 8-12-12
Ppp   slideshow 8-12-12Ppp   slideshow 8-12-12
Ppp slideshow 8-12-12
 
2011 Fhrboc Presentation T&T
2011 Fhrboc Presentation T&T2011 Fhrboc Presentation T&T
2011 Fhrboc Presentation T&T
 
Dcf
DcfDcf
Dcf
 
Mock Startup - Deal Analytics Pvt. Ltd.
Mock Startup - Deal Analytics Pvt. Ltd.Mock Startup - Deal Analytics Pvt. Ltd.
Mock Startup - Deal Analytics Pvt. Ltd.
 
Ppt ideko spx_team
Ppt ideko spx_teamPpt ideko spx_team
Ppt ideko spx_team
 
Ip Final 2
Ip Final 2Ip Final 2
Ip Final 2
 
5. Seastar 6.5ha Annual P&L+Cash Flow
5. Seastar 6.5ha   Annual P&L+Cash Flow5. Seastar 6.5ha   Annual P&L+Cash Flow
5. Seastar 6.5ha Annual P&L+Cash Flow
 
Netscape IPO - Harvard Business Case
Netscape IPO - Harvard Business CaseNetscape IPO - Harvard Business Case
Netscape IPO - Harvard Business Case
 
Tgh
TghTgh
Tgh
 
Castillon chap3 lab3
Castillon chap3 lab3Castillon chap3 lab3
Castillon chap3 lab3
 
Castillon chap3 lab3
Castillon chap3 lab3Castillon chap3 lab3
Castillon chap3 lab3
 
Estrera chap3 lab3
Estrera chap3 lab3Estrera chap3 lab3
Estrera chap3 lab3
 

More from Thomas Müller

Innovation within organisations: Child Helpline International - Innovation Ex...
Innovation within organisations: Child Helpline International - Innovation Ex...Innovation within organisations: Child Helpline International - Innovation Ex...
Innovation within organisations: Child Helpline International - Innovation Ex...Thomas Müller
 
CHI - coporate identity manual
CHI - coporate identity manualCHI - coporate identity manual
CHI - coporate identity manualThomas Müller
 
Creating a Non-Violent Juvenile Justice
Creating a Non-Violent Juvenile JusticeCreating a Non-Violent Juvenile Justice
Creating a Non-Violent Juvenile JusticeThomas Müller
 
The International NGO Council on Violence Against Children: "creating a non-v...
The International NGO Council on Violence Against Children: "creating a non-v...The International NGO Council on Violence Against Children: "creating a non-v...
The International NGO Council on Violence Against Children: "creating a non-v...Thomas Müller
 
Chat Counselling for Children and Youth - A Handbook
Chat Counselling for Children and Youth - A HandbookChat Counselling for Children and Youth - A Handbook
Chat Counselling for Children and Youth - A HandbookThomas Müller
 
Vulnerabilities Syria Crisis
Vulnerabilities Syria CrisisVulnerabilities Syria Crisis
Vulnerabilities Syria CrisisThomas Müller
 
Fundraising Handbook for child protection and gender based violence in humani...
Fundraising Handbook for child protection and gender based violence in humani...Fundraising Handbook for child protection and gender based violence in humani...
Fundraising Handbook for child protection and gender based violence in humani...Thomas Müller
 
Guidelines for Children on Child Online Protection
Guidelines for Children on Child Online ProtectionGuidelines for Children on Child Online Protection
Guidelines for Children on Child Online ProtectionThomas Müller
 
Minimum Standards for Child Protection in Humanitarian Action
Minimum Standards for Child Protection in Humanitarian ActionMinimum Standards for Child Protection in Humanitarian Action
Minimum Standards for Child Protection in Humanitarian ActionThomas Müller
 
CHI 2012 International Consultation - Info Pack
CHI 2012 International Consultation - Info PackCHI 2012 International Consultation - Info Pack
CHI 2012 International Consultation - Info PackThomas Müller
 
Harmful practices report
Harmful practices reportHarmful practices report
Harmful practices reportThomas Müller
 
New Media Campaigns from Child helplines
New Media Campaigns from Child helplinesNew Media Campaigns from Child helplines
New Media Campaigns from Child helplinesThomas Müller
 
Trends for child helplines
Trends for child helplinesTrends for child helplines
Trends for child helplinesThomas Müller
 
BRIS New Media Campaigns
BRIS New Media CampaignsBRIS New Media Campaigns
BRIS New Media CampaignsThomas Müller
 
Development of ISPCC Childline Website
Development of ISPCC Childline WebsiteDevelopment of ISPCC Childline Website
Development of ISPCC Childline WebsiteThomas Müller
 

More from Thomas Müller (20)

Innovation within organisations: Child Helpline International - Innovation Ex...
Innovation within organisations: Child Helpline International - Innovation Ex...Innovation within organisations: Child Helpline International - Innovation Ex...
Innovation within organisations: Child Helpline International - Innovation Ex...
 
CHI - coporate identity manual
CHI - coporate identity manualCHI - coporate identity manual
CHI - coporate identity manual
 
Creating a Non-Violent Juvenile Justice
Creating a Non-Violent Juvenile JusticeCreating a Non-Violent Juvenile Justice
Creating a Non-Violent Juvenile Justice
 
The International NGO Council on Violence Against Children: "creating a non-v...
The International NGO Council on Violence Against Children: "creating a non-v...The International NGO Council on Violence Against Children: "creating a non-v...
The International NGO Council on Violence Against Children: "creating a non-v...
 
Chat Counselling for Children and Youth - A Handbook
Chat Counselling for Children and Youth - A HandbookChat Counselling for Children and Youth - A Handbook
Chat Counselling for Children and Youth - A Handbook
 
Vulnerabilities Syria Crisis
Vulnerabilities Syria CrisisVulnerabilities Syria Crisis
Vulnerabilities Syria Crisis
 
Fundraising Handbook for child protection and gender based violence in humani...
Fundraising Handbook for child protection and gender based violence in humani...Fundraising Handbook for child protection and gender based violence in humani...
Fundraising Handbook for child protection and gender based violence in humani...
 
Guidelines for Children on Child Online Protection
Guidelines for Children on Child Online ProtectionGuidelines for Children on Child Online Protection
Guidelines for Children on Child Online Protection
 
Minimum Standards for Child Protection in Humanitarian Action
Minimum Standards for Child Protection in Humanitarian ActionMinimum Standards for Child Protection in Humanitarian Action
Minimum Standards for Child Protection in Humanitarian Action
 
CHI 2012 International Consultation - Info Pack
CHI 2012 International Consultation - Info PackCHI 2012 International Consultation - Info Pack
CHI 2012 International Consultation - Info Pack
 
Harmful practices report
Harmful practices reportHarmful practices report
Harmful practices report
 
New Media Campaigns from Child helplines
New Media Campaigns from Child helplinesNew Media Campaigns from Child helplines
New Media Campaigns from Child helplines
 
Trends for child helplines
Trends for child helplinesTrends for child helplines
Trends for child helplines
 
CHI Video Workshop
CHI Video WorkshopCHI Video Workshop
CHI Video Workshop
 
BRIS New Media Campaigns
BRIS New Media CampaignsBRIS New Media Campaigns
BRIS New Media Campaigns
 
Chat Counseling
Chat CounselingChat Counseling
Chat Counseling
 
My ISPCC
My ISPCCMy ISPCC
My ISPCC
 
Apps and Privacy
Apps and PrivacyApps and Privacy
Apps and Privacy
 
Development of ISPCC Childline Website
Development of ISPCC Childline WebsiteDevelopment of ISPCC Childline Website
Development of ISPCC Childline Website
 
CHI - 2011 VAC Report
CHI - 2011 VAC ReportCHI - 2011 VAC Report
CHI - 2011 VAC Report
 

Recently uploaded

Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfGale Pooley
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptxFinTech Belgium
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Pooja Nehwal
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfGale Pooley
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfGale Pooley
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...Call Girls in Nagpur High Profile
 
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikCall Girls in Nagpur High Profile
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
Basic concepts related to Financial modelling
Basic concepts related to Financial modellingBasic concepts related to Financial modelling
Basic concepts related to Financial modellingbaijup5
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...Call Girls in Nagpur High Profile
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfGale Pooley
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...ssifa0344
 

Recently uploaded (20)

Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdf
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
 
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
Basic concepts related to Financial modelling
Basic concepts related to Financial modellingBasic concepts related to Financial modelling
Basic concepts related to Financial modelling
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024
 
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
 

Cost Benefit Analysis

  • 1. Summary of Fundraising Investment Options Initial Net Income 5th Year IRR NPV Investment in Year 5 ROI Telephone Upgrade of regular donors 213% 10,134 -1,675 2,257 14.40 Telephone conversion of cash donors 85% 35,081 -16,114 9,687 14.40 Telephone conversion of eventers 85% 31,925 -14,664 8,815 14.40 Telephone conversion to £1000 gifts -40% -5,310 -11,727 6,867 1.27 Tribute pages 123% 80,480 -20,000 25,000 2.00 30 New Branches 150% 188,537 -17,500 120,000 2.50 Mass-participation event 122% 230,612 -40,000 145,000 2.38 Donor Acquisition Initial Net Income 5th Year IRR NPV Investment in Year 5 ROI Direct Mail Negative -474,276 -140,088 -54,299 0.77 Door to door fundraising 33% 404,964 -448,204 559,059 1.72 Door drops Negative -245,847 -46,642 -41,794 0.58 Telerecruitment 9% 13,612 -105,237 107,997 1.46 Advertising 29% 133,800 -112,000 144,320 1.49 Inserts Negative -503,116 -191,936 -27,656 0.91 Raffle 48% 51,219 -56,620 111,365 1.46 DRTV Negative -35,606 -80,000 8,824 10.00 Recruitment to £1,000 gifts 471% 108,274 -10,250 47,250 4.71 Text to committed 199% £400,770 -28,370 178,184 5.43
  • 2. Text to Committed Assumptions Audience 20,000 Initial text 20% Set-up costs £10,000.00 Internal Rate of Return: 199% Average gift £3 Fulfilment £100.00 per thousand Net Present Value: £400,770 Conversion contact rate 75% Conversion DD rate 35% Conversion Cost £5.99 per call Discount Rate: 6% Average DD gift £4.00 per month Attrition 10% per year Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Donors Acquired 4,000 4,000 4,000 4,000 4,000 Cumulative Net Donors 4,000 7,600 10,840 13,756 16,380 Initial Gift Income 12,000 12,000 12,000 12,000 12,000 Regular Giving Conversion 50,400 95,760 136,584 173,326 206,393 Total Income 0 62,400 107,760 148,584 185,326 218,393 Set-up costs 10,000 Fulfilment 0 400 400 400 400 400 DD Conversion Programme 17,970 17,970 17,970 17,970 17,970 Management Costs 0 6,240 10,776 14,858 18,533 21,839 Total Expenditure 28,370 24,610 29,146 33,228 36,903 40,209 Net Income -28,370 37,790 78,614 115,356 148,423 178,184