SlideShare a Scribd company logo
1 of 16
Download to read offline
Version 1
General Certificate of Education (A-level)
June 2011
Accounting
(Specification 2120)
ACCN4
Unit 4: Further Aspects of Management
Accounting
Final
Mark Scheme
klm
Mark schemes are prepared by the Principal Examiner and considered, together with the
relevant questions, by a panel of subject teachers. This mark scheme includes any
amendments made at the standardisation events which all examiners participate in and is the
scheme which was used by them in this examination. The standardisation process ensures
that the mark scheme covers the candidates’ responses to questions and that every
examiner understands and applies it in the same correct way. As preparation for
standardisation each examiner analyses a number of candidates’ scripts: alternative answers
not already covered by the mark scheme are discussed and legislated for. If, after the
standardisation process, examiners encounter unusual answers which have not been raised
they are required to refer these to the Principal Examiner.
It must be stressed that a mark scheme is a working document, in many cases further
developed and expanded on the basis of candidates’ reactions to a particular paper.
Assumptions about future mark schemes on the basis of one year’s document should be
avoided; whilst the guiding principles of assessment remain constant, details will change,
depending on the content of a particular examination paper.
Further copies of this Mark Scheme are available from: aqa.org.uk
Copyright © 2011 AQA and its licensors. All rights reserved.
Copyright
AQA retains the copyright on all its publications. However, registered centres for AQA are permitted to copy material from this
booklet for their own internal use, with the following important exception: AQA cannot give permission to centres to photocopy
any material that is acknowledged to a third party even for internal use within the centre.
Set and published by the Assessment and Qualifications Alliance.
The Assessment and Qualifications Alliance (AQA) is a company limited by guarantee registered in England and Wales
(company number 3644723) and a registered charity (registered charity number 1073334).
Registered address: AQA, Devas Street, Manchester M15 6EX.
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
3
June 2011 ACCN4
MARK SCHEME
INSTRUCTIONS TO EXAMINERS
You should remember that your marking standards should reflect the levels of performance
of candidates, mainly 17/18 years old, writing under examination conditions.
Positive Marking
You should be positive in your marking, giving credit for what is there rather than being too
conscious of what is not. Do not deduct marks for irrelevant or incorrect answers as
candidates penalise themselves in terms of the time they have spent.
Mark Range
You should use the whole mark range available in the mark scheme. Where the candidate’s
response to a question is such that the mark scheme permits full marks to be awarded, full
marks must be given. A perfect answer is not required. Conversely, if the candidate’s
answer does not deserve credit, then no marks should be given.
Alternative Answers/Layout
The answers given in the mark scheme are not exhaustive and other answers may be valid.
If this occurs, examiners should refer to their Team Leader for guidance. Similarly,
candidates may set out their accounts in either a vertical or horizontal format. Both methods
are acceptable.
Own Figure Rule
In cases where candidates are required to make calculations, arithmetic errors can be made
so that the final or intermediate stages are incorrect. To avoid a candidate being penalised
repeatedly for an initial error, candidates can be awarded marks where they have used the
correct method with their own (incorrect) figures. Examiners are asked to annotate a script
with OF where marks have been allocated on this basis. OF always makes the assumption
that there are no extraneous items. Similarly, OF marks can be awarded where candidates
make correct conclusions or inferences from their incorrect calculations.
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
4
Assessment Objectives (AOs)
The Assessment Objectives are common to AS and A Level. The assessment units will
assess the following Assessment Objectives in the context of the content and skills set out in
Section 3 (Subject Content) of the specification.
AO1: Knowledge and Understanding Demonstrate knowledge and understanding of
accounting principles, concepts and
techniques.
AO2: Application Select and apply knowledge and understanding
of accounting principles, concepts and
techniques to familiar and unfamiliar situations.
AO3: Analysis and Evaluation Order, interpret and analyse accounting
information in an appropriate format. Evaluate
accounting information, taking into
consideration internal and external factors to
make reasoned judgements, decisions and
recommendations, and assess alternative
courses of action using an appropriate form and
style of writing.
Quality of Written Communication
(QWC)
In GCE specifications which require candidates
to produce written material in English,
candidates must:
• ensure that text is legible and that spelling,
punctuation and grammar are accurate so
that meaning is clear
• select and use a form and style of writing
appropriate to purpose and to complex
subject matter
• organise information clearly and coherently,
using specialist vocabulary when
appropriate.
In this specification, QWC will be assessed in all
units. On each paper, two of the marks for
prose answers will be allocated to ‘quality of
written communication’, and two of the marks
for numerical answers will be allocated to
‘quality of presentation’. The sub questions
concerned will be identified on the question
papers.
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
5
Task 1 Total for this task: 11 marks
Extract from the Balance Sheet for Anastasia at 31 October 2010
Current assets (QWC (1)) £
Inventory (stock) of raw materials 18 400
(1) both
Inventory (stock) of work in progress 24 800
Inventory (stock) of finished goods 36 000 (2) (W1)
79 200 (1) OF no addition errors
and only if finished goods
is incorrect
4 marks
W1
45 000 x 1.00 (1) = £36 000 (1) OF if ratio incorrectly applied
1.25
Quality of presentation mark for correct heading-current assets 1 mark
5 marks
Alternative answer
Current assets (1)
Inventory raw materials 18 400
(1)Inventory of work in progress 24 800
Inventory (stock) of finished goods 45 000
Less provision (9 000) (2)
79 200 (1) OF
01 Prepare a balance sheet extract to show the inventory (stock) held by Anastasia Ltd
at 31 October 2010. (4 marks)
(for quality of presentation: plus 1 mark)
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
6
Inventory (stock) should be valued at the lower of cost and net realisable value (1) (IAS2) (1).
If the transfer price is used to value inventory (stock) then current assets will be overvalued
(1) for profit which has not yet been realised (1) and cost of sales will be lower (1) and so
profit will overvalued too (1) unrealised profit should be deducted from the inventory value in
the balance sheet (1). Max 3 marks
This is an application of the prudence concept (1) (IAS1) (1) and ensures that assets and
profit are not overstated (1) so that a true and fair view (1) can be given of the value of the
business both within the balance sheet (current assets) and the income statement (profit and
loss account) with the level of profit (1).
Inventory (stock) must be valued in a consistent manner (1) year on year to ensure that
comparisons can be made (1).
Realisation concept can also be applied (1). No other concepts are rewarded. Max 3 marks
6 marks
02 Explain, with reference to relevant accounting principles, how inventories (stock)
should be valued on the balance sheet. (6 marks)
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
7
Task 2 Total for this task: 12 marks
The overhead absorption rate per labour hour is
(44 600 + 20 600 + 140 500 + 64 500 + 127 300) = £397 500 (1)/50 000 (1)
= £7.95 (per labour hour) (1) OF if £ incorrect and/or hours not units. 3 marks
Answer should be rounded to at least 2 decimal places.
03 Calculate the overhead absorption rate per labour hour. (3 marks)
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
8
The selling price is
£
Direct materials (120 000/25 000) 4.80 (1)
Direct labour (200 000/25 000) 8.00 (1)
Overheads (£7.95 (1) OF x 2 (1)) 15.90 from 03
Total costs 28.70
Selling price x 1.2 £34.44 (1) OF
5 marks
Alternative approach
£
Direct materials 120 000 (1)
Direct labour 200 000 (1)
Overheads 397 500 (2) OF from 03
Total costs 717 500
Selling price 717 500/25 000 x 1.2 = £34.44 (1)OF
04 Calculate the selling price per unit. (5 marks)
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
9
One mark for a valid limitation plus 1 mark for development.
Two possible limitations of using of absorption costing used to calculate the selling price are:
• the basis used to calculate the OAR may not be relevant for all the overheads in the
production department leading to an inaccurate selling price
• with improvements in new technology there may be a reduction in the use of labour hours
as a relevant basis leading to under absorption of the overheads within the selling price
• in general calculating OAR based on units does not distinguish between the different
consumption of overheads in different departments leading to over or under absorption
for a particular product
• apportionment of service departments overheads to production departments may be too
arbitrary, leading to inaccurate selling price
• all figures are estimated therefore may lead to an over or under absorption within the
selling price. 2 x 2 marks
Max 4 marks
05 Explain two limitations of using absorption costing as a method of calculating the
selling price. (4 marks)
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
10
Task 3 Total for this task: 34 marks
£
Sales (20 000 x £60) 1 200 000 (1)
Direct materials (£14 (1) x 20 000) 280 000 (1) OF if cost per unit is
incorrect not units
Direct labour (£18 (1) x 20 000) 360 000 (1) OF
Contribution 560 000 (1) OF must be labelled
Fixed overheads 300 000 (1)
Profit 260 000 (1) OF must be labelled
8 marks
Alternative approach
Contribution 60 - (14 + 18) x 20 000 = 560 000 (1) OF with correct label
(1) (1) (1) (2)
Or 28 x 20 000
(3) (2)
F.C 300 000 (1)
Profit 260 000 (1) OF with correct label
Or
Sales 1 200 000 (1)
Less direct costs (14 – 18) x 20 000 640 000 (2) OF
(1) (1)
Contribution 560 000 (1) OF with correct label
F.C 300 000 (1)
Profit 260 000 (1) OF with correct label
560 000 is worth 6 marks with a correct label.
260 000 is worth 2 marks with a correct label.
06 Prepare a statement to show both the expected contribution and the expected profit
for the year ended 31 March 2011. (8 marks)
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
11
Material total variance
(18 000 x 14) – 252 000 (1) = £0 (2)
Labour total variance
(18 000 x 18) - 306 000 (1) = £18 000 (1) fav (1) 6 marks
Sales price variance
18 000 (62 – 60) (1) = £36 000 (1) fav (1)
Sales volume variance
60 (18 000 – 20 000) (1) = £120 000 (1) adv (1) 6 marks
08 Calculate the sales price and sales volume sub-variances. (6 marks)
07 Calculate the total variances for:
• direct materials
• direct labour. (6 marks)
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
12
Statement to reconcile actual profit with budgeted profit for the year ended
31 March 2011.
£
Budgeted profit (£560 000 – £300 000) 260 000 (1) OF from 06
Lost contribution (£28(1) OF x 2000 (1)) 56 000 (2)
Suggested profit for actual production 204 000
Sales price variance - fav 36 000 (1) OF from 08
Labour total variance - fav 18 000 (1) OF from 07
Actual profit 258 000 (1) CF label no aliens
6 marks
If variance added to 54 000 (2)
Alternative answer:
Flexed Budgeted Profit
Budgeted profit for actual production 204 000
(28 (1) OF x 18 000 (1) – 300 000 (1))
Plus sales price variance 36 000 (1) OF
Plus labour variances 18 000 (1) OF
Actual profit 258 000 (1) label no aliens
09 Prepare a statement reconciling actual profit with budgeted profit for the year ended
31 March 2011. (6 marks)
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
13
Yusuke is able to identify areas requiring improvement (1), as well as an explanation for the
reduction in profit of £2 000 between expected and actual profit (1).
If a particular area of weakness is identified then corrective action can then be taken by each
budget manager (1). Here there has been a decrease in the number of units sold perhaps
due to the increase in price from £60 to £62 (1).
With the use of sub variances he can locate particular areas to investigate (1), for example
the adverse sales total variance of £84 000 (1). Materials price sub variance is £7 000
adverse (1) OF and materials usage £7 000 favourable (1) OF. Labour rate variance
£18 000 adverse (1) OF and labour efficiency is £36 000 favourable (1) OF.
The total variances for materials and labour may have sub variances which are adverse (1)
which are covered by larger favourable variances but may still need to be investigated (1).
However a variance may only have been caused by incorrect budget setting (1). This sets
unrealistic targets and large adverse variances can occur (1), which if viewed negatively can
de-motivate the staff (1). The variances may have arisen outside the control of the business
(1), eg external factors (1).
Conclusion/judgement on the effectiveness of using variances (0-2) marks. Max 8 marks
10 Assess the effectiveness of using variance analysis to evaluate the performance of
Yusuke’s business. Make reference to the variances calculated. (8 marks)
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
14
Task 4 Total for this task: 33 marks
May June July
Sales 2 700 2 800 2 600 (1) row
Opening inventory (270) (1) (280) (1) (260) (1)
Closing inventory 280 260 270 (1)
Production 2 710 (1) OF 2 780 (1)OF 2 610 (1) OF only if
closing
inventory
incorrect but
process is
correct and in
units
8 marks
Max 4 for calculations and comments.
1 mark for ‘change in contribution/profit’ compared to making the product themselves.
Extra units purchased from supplier (2710 – 1600) =1110 (1) OF.
1110 x £2 (1) (W1) = £2220 (1) OF positive contribution (1).
Usual contribution is 1110 x £4 (1) (W2) = £4440 (1) OF change of 50% in contribution/profit
(1) OF.
W1 (SP–VC) 16 - (11+3) = £2 (1) OF.
W2 (SP VC) 16 - (8.60+3.40) = £4 (1) OF.
Max 5 marks
Alternatively
(4 -2) (1) x 1110 (1) = £2220 (1). Change in contribution/profit (1).
Accept original profit/contribution for month £10840 (2) new profit/contribution £8620 (2)
equals a difference of £2220 (1) max 4 marks. Therefore decrease in profit (1).
12 Explain the financial implications of the decision to purchase the units from Ogo Ltd.
(5 marks)
11 Prepare a production budget for each of the three months ending 31 July 2011.
(8 marks)
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
15
The net present value of the replacement machine
Year net cash flow
£
Discount factor Present Value
£
0 350 000 1 (350 000) (1)
1 95 000 W1 (1) 0.909 86 355 (1) OF
2 95 000 0.826 78 470 (1) OF
3 92 500 W2 (2) 0.751 69 467.50 (1) OF
4 92 500 0.683 63 177.50 (1) OF
Net present value (1) QWC*
(52 530)
(1) OF
W1 30 000 x £4 = £120 000 - £25 000 = £95 000 (1)
W2 30 000 x £4 = £120 000 - £27 500 (1) = £92 500 (1) OF 9 marks
*Quality of presentation:
For identifying net present value. 1 mark
13 Calculate the net present value for Option 2. (9 marks)
(for quality of presentation: plus 1 mark)
Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of
Management Accounting – June 2011
16
Option 1
The lease will cost £84 000 (1) per year which is a cost of £336 000 (1) over the 4 years,
which is less than the original cost of Option 2 (1). The contribution taken during this time is:
28 000 x £4 = £112 000 x 4 =£448 000 (1).
Profit is £448 000 – £336 000 - £105 000 = £7000 (1).
This would have to be discounted to give a like with like comparison (1). However, the
business is getting the benefit of maintenance cover without extra cost (1). At the end of the
4 year lease the machine cannot be sold (1). This machine is also £14 000 cheaper than
option 2 (1). This produces 2000 units (1) less than option 2 at £16 each = £32 000 (1). Not
a permanently binding contract (1). Max 3 marks
Option 2
The net cash flow over the life of Option 2 is £375 000 - £350 000 = £25 000 (1). However,
the replacement machine has a negative net present value (1) over 4 years and therefore as
the sum of the future net cash flows does not cover the initial cost of investment (1) the
machine should not be purchased (1). Maintenance costs for this machine are unknown but
will further decrease the net cash inflow and therefore may increase the negative net present
value even further (1). Need to consider the cost of financing the purchase (1).
Max 3 marks
Advice – final judgement (1) reason for final decision (1). 2 marks
Overall 8 marks
Quality of written communication (QWC) awarded for well structured prose responses and
accurate spelling punctuation and grammar.
• for 2 marks: The candidate must have no more than 2 spelling, punctuation or grammar
errors
• for 1 mark: The candidate will have 3 or more spelling, punctuation or grammar errors,
but the meaning is clear
• for 0 marks: The candidate response is limited and/or difficult to understand
• a repeated spelling punctuation or grammar error only counts as one mistake. 2 marks
UMS conversion calculator: www.aqa.org.uk/umsconversion
14 Advise the production manager which action he should choose. Consider both the
financial and non-financial implications of each option. (8 marks)
(for quality of written communication: plus 2 marks)

More Related Content

What's hot

A-Level Accounting ACCN2 Financial and Management Mark Scheme
A-Level Accounting ACCN2 Financial and Management Mark SchemeA-Level Accounting ACCN2 Financial and Management Mark Scheme
A-Level Accounting ACCN2 Financial and Management Mark Schemealproelearning
 
IAL ACCOUNTING 2018 MAYWac11 01 que
IAL ACCOUNTING 2018 MAYWac11 01 queIAL ACCOUNTING 2018 MAYWac11 01 que
IAL ACCOUNTING 2018 MAYWac11 01 quemahenjayasinghe
 
Pearson edexcel ial accounting january 2021 unit 01 the accounting system and...
Pearson edexcel ial accounting january 2021 unit 01 the accounting system and...Pearson edexcel ial accounting january 2021 unit 01 the accounting system and...
Pearson edexcel ial accounting january 2021 unit 01 the accounting system and...Sanjaya Jayasundara
 
Chapter 1 homework
Chapter 1 homeworkChapter 1 homework
Chapter 1 homeworkdanny1959
 
IND AS 36 - IMPAIRMENT OF ASSEST.pptx
IND AS  36 - IMPAIRMENT OF ASSEST.pptxIND AS  36 - IMPAIRMENT OF ASSEST.pptx
IND AS 36 - IMPAIRMENT OF ASSEST.pptxHARSHITGARG688173
 
F 03 gl manual account clearing
F 03 gl manual account clearingF 03 gl manual account clearing
F 03 gl manual account clearingFarooq Wangde
 
SAP - FIXED ASSETS ACCOUNTING
SAP - FIXED ASSETS ACCOUNTINGSAP - FIXED ASSETS ACCOUNTING
SAP - FIXED ASSETS ACCOUNTINGsaiprasadbagrecha
 

What's hot (16)

A-Level Accounting ACCN2 Financial and Management Mark Scheme
A-Level Accounting ACCN2 Financial and Management Mark SchemeA-Level Accounting ACCN2 Financial and Management Mark Scheme
A-Level Accounting ACCN2 Financial and Management Mark Scheme
 
IAL ACCOUNTING 2018 MAYWac11 01 que
IAL ACCOUNTING 2018 MAYWac11 01 queIAL ACCOUNTING 2018 MAYWac11 01 que
IAL ACCOUNTING 2018 MAYWac11 01 que
 
Tax in sap
Tax in sapTax in sap
Tax in sap
 
Pearson edexcel ial accounting january 2021 unit 01 the accounting system and...
Pearson edexcel ial accounting january 2021 unit 01 the accounting system and...Pearson edexcel ial accounting january 2021 unit 01 the accounting system and...
Pearson edexcel ial accounting january 2021 unit 01 the accounting system and...
 
Wac11 2016 may_as_qp
Wac11 2016 may_as_qpWac11 2016 may_as_qp
Wac11 2016 may_as_qp
 
Ifrs 2
Ifrs 2Ifrs 2
Ifrs 2
 
9702 s07 ms_all
9702 s07 ms_all9702 s07 ms_all
9702 s07 ms_all
 
9702 s02 ms_all
9702 s02 ms_all9702 s02 ms_all
9702 s02 ms_all
 
Chapter 1 homework
Chapter 1 homeworkChapter 1 homework
Chapter 1 homework
 
Dunning process
Dunning processDunning process
Dunning process
 
IFRS 7.pptx
IFRS 7.pptxIFRS 7.pptx
IFRS 7.pptx
 
9702 s06 ms_all
9702 s06 ms_all9702 s06 ms_all
9702 s06 ms_all
 
IND AS 36 - IMPAIRMENT OF ASSEST.pptx
IND AS  36 - IMPAIRMENT OF ASSEST.pptxIND AS  36 - IMPAIRMENT OF ASSEST.pptx
IND AS 36 - IMPAIRMENT OF ASSEST.pptx
 
F 03 gl manual account clearing
F 03 gl manual account clearingF 03 gl manual account clearing
F 03 gl manual account clearing
 
Ifrs
IfrsIfrs
Ifrs
 
SAP - FIXED ASSETS ACCOUNTING
SAP - FIXED ASSETS ACCOUNTINGSAP - FIXED ASSETS ACCOUNTING
SAP - FIXED ASSETS ACCOUNTING
 

Viewers also liked

Partnership accounts
Partnership accountsPartnership accounts
Partnership accountsSam Catlin
 
Proforma layouts
Proforma layoutsProforma layouts
Proforma layoutsSam Catlin
 
Question paper june 2006 unit 1
Question paper june 2006 unit 1Question paper june 2006 unit 1
Question paper june 2006 unit 1Sam Catlin
 
Market for labour
Market for labourMarket for labour
Market for labourSam Catlin
 
Agricultural markets
Agricultural marketsAgricultural markets
Agricultural marketsSam Catlin
 
Unit 4 busuness communication
Unit 4 busuness communicationUnit 4 busuness communication
Unit 4 busuness communicationSam Catlin
 
Proforma layouts
Proforma layoutsProforma layouts
Proforma layoutsSam Catlin
 
Themes in La Haine
Themes in La HaineThemes in La Haine
Themes in La HaineNaamah Hill
 
Processing bookkeeping transactions
Processing bookkeeping transactionsProcessing bookkeeping transactions
Processing bookkeeping transactionsGAEvans
 
Aqa accn3-qp-jan12
Aqa accn3-qp-jan12Aqa accn3-qp-jan12
Aqa accn3-qp-jan12Sam Catlin
 
La Haine themes
La Haine themes La Haine themes
La Haine themes Naamah Hill
 
Case studies on accounting theories
Case studies on accounting theoriesCase studies on accounting theories
Case studies on accounting theoriesExpert Writing Help
 
Demand and supply applied
Demand and supply appliedDemand and supply applied
Demand and supply appliedSam Catlin
 
Price elasticity of demand
Price elasticity of demandPrice elasticity of demand
Price elasticity of demandSam Catlin
 
La haine booklet
La haine bookletLa haine booklet
La haine booklettdcjackson
 
Bookkeeping and accountancy 2
Bookkeeping and accountancy 2Bookkeeping and accountancy 2
Bookkeeping and accountancy 2kompal2309
 
Book keeping basic concept: - raju mba 4sem
Book keeping basic concept: - raju mba 4semBook keeping basic concept: - raju mba 4sem
Book keeping basic concept: - raju mba 4semsridharvraju
 

Viewers also liked (20)

Partnership accounts
Partnership accountsPartnership accounts
Partnership accounts
 
Proforma layouts
Proforma layoutsProforma layouts
Proforma layouts
 
Question paper june 2006 unit 1
Question paper june 2006 unit 1Question paper june 2006 unit 1
Question paper june 2006 unit 1
 
Market for labour
Market for labourMarket for labour
Market for labour
 
Agricultural markets
Agricultural marketsAgricultural markets
Agricultural markets
 
Unit 4 busuness communication
Unit 4 busuness communicationUnit 4 busuness communication
Unit 4 busuness communication
 
Proforma layouts
Proforma layoutsProforma layouts
Proforma layouts
 
Themes in La Haine
Themes in La HaineThemes in La Haine
Themes in La Haine
 
Processing bookkeeping transactions
Processing bookkeeping transactionsProcessing bookkeeping transactions
Processing bookkeeping transactions
 
Aqa accn3-qp-jan12
Aqa accn3-qp-jan12Aqa accn3-qp-jan12
Aqa accn3-qp-jan12
 
La Haine themes
La Haine themes La Haine themes
La Haine themes
 
Case studies on accounting theories
Case studies on accounting theoriesCase studies on accounting theories
Case studies on accounting theories
 
Demand and supply applied
Demand and supply appliedDemand and supply applied
Demand and supply applied
 
Price elasticity of demand
Price elasticity of demandPrice elasticity of demand
Price elasticity of demand
 
La haine booklet
La haine bookletLa haine booklet
La haine booklet
 
Bookkeeping and accountancy 2
Bookkeeping and accountancy 2Bookkeeping and accountancy 2
Bookkeeping and accountancy 2
 
Book keeping basic concept: - raju mba 4sem
Book keeping basic concept: - raju mba 4semBook keeping basic concept: - raju mba 4sem
Book keeping basic concept: - raju mba 4sem
 
Book Keeping For Beginners
Book Keeping For BeginnersBook Keeping For Beginners
Book Keeping For Beginners
 
Importance of bookkeeping
Importance of bookkeepingImportance of bookkeeping
Importance of bookkeeping
 
La Haine Revision Notes
La Haine Revision NotesLa Haine Revision Notes
La Haine Revision Notes
 

Similar to Aqa 2121-accn4-w-ms-june 11

03_9706_32_MS_prov_rma.pdf
03_9706_32_MS_prov_rma.pdf03_9706_32_MS_prov_rma.pdf
03_9706_32_MS_prov_rma.pdfssusere8285b
 
Finance in the Hospitality Industry.pdf
Finance in the Hospitality Industry.pdfFinance in the Hospitality Industry.pdf
Finance in the Hospitality Industry.pdfsdfghj21
 
CMA (Certified Management Accountant)
CMA (Certified Management Accountant) CMA (Certified Management Accountant)
CMA (Certified Management Accountant) Zabeel Institute
 
Unit 1 AssignmentFinancial Statement Overview· Activity Contex.docx
Unit 1 AssignmentFinancial Statement Overview· Activity Contex.docxUnit 1 AssignmentFinancial Statement Overview· Activity Contex.docx
Unit 1 AssignmentFinancial Statement Overview· Activity Contex.docxwillcoxjanay
 
03_9706_42_MS_prov_rma_22022023030901.pdf
03_9706_42_MS_prov_rma_22022023030901.pdf03_9706_42_MS_prov_rma_22022023030901.pdf
03_9706_42_MS_prov_rma_22022023030901.pdfssusere8285b
 
Course Project Hospital Data Analysis and ReportingObjectiveThe
Course Project Hospital Data Analysis and ReportingObjectiveTheCourse Project Hospital Data Analysis and ReportingObjectiveThe
Course Project Hospital Data Analysis and ReportingObjectiveTheCruzIbarra161
 
Centre for Enhancementof Learning and TeachingAssessment Cov.docx
Centre for Enhancementof Learning and TeachingAssessment Cov.docxCentre for Enhancementof Learning and TeachingAssessment Cov.docx
Centre for Enhancementof Learning and TeachingAssessment Cov.docxketurahhazelhurst
 
Annual Report Assignment Instruction Booklet FINANCIAL A.docx
Annual Report Assignment Instruction Booklet FINANCIAL A.docxAnnual Report Assignment Instruction Booklet FINANCIAL A.docx
Annual Report Assignment Instruction Booklet FINANCIAL A.docxjustine1simpson78276
 
1 ACC 307 Final Project Part I Guidelines and Rubric
1 ACC 307 Final Project Part I Guidelines and Rubric  1 ACC 307 Final Project Part I Guidelines and Rubric
1 ACC 307 Final Project Part I Guidelines and Rubric AbbyWhyte974
 
1 ACC 307 Final Project Part I Guidelines and Rubric
1 ACC 307 Final Project Part I Guidelines and Rubric  1 ACC 307 Final Project Part I Guidelines and Rubric
1 ACC 307 Final Project Part I Guidelines and Rubric MartineMccracken314
 

Similar to Aqa 2121-accn4-w-ms-june 11 (20)

9707 w14 ms_32
9707 w14 ms_329707 w14 ms_32
9707 w14 ms_32
 
9707 s14 ms_31
9707 s14 ms_319707 s14 ms_31
9707 s14 ms_31
 
9707 s14 ms_31
9707 s14 ms_319707 s14 ms_31
9707 s14 ms_31
 
03_9706_32_MS_prov_rma.pdf
03_9706_32_MS_prov_rma.pdf03_9706_32_MS_prov_rma.pdf
03_9706_32_MS_prov_rma.pdf
 
Finance in the Hospitality Industry.pdf
Finance in the Hospitality Industry.pdfFinance in the Hospitality Industry.pdf
Finance in the Hospitality Industry.pdf
 
CMA (Certified Management Accountant)
CMA (Certified Management Accountant) CMA (Certified Management Accountant)
CMA (Certified Management Accountant)
 
Unit 1 AssignmentFinancial Statement Overview· Activity Contex.docx
Unit 1 AssignmentFinancial Statement Overview· Activity Contex.docxUnit 1 AssignmentFinancial Statement Overview· Activity Contex.docx
Unit 1 AssignmentFinancial Statement Overview· Activity Contex.docx
 
03_9706_42_MS_prov_rma_22022023030901.pdf
03_9706_42_MS_prov_rma_22022023030901.pdf03_9706_42_MS_prov_rma_22022023030901.pdf
03_9706_42_MS_prov_rma_22022023030901.pdf
 
Strategy Bsc
Strategy BscStrategy Bsc
Strategy Bsc
 
Wac11 01 rms
Wac11 01 rmsWac11 01 rms
Wac11 01 rms
 
9707 w14 ms_21
9707 w14 ms_219707 w14 ms_21
9707 w14 ms_21
 
Course Project Hospital Data Analysis and ReportingObjectiveThe
Course Project Hospital Data Analysis and ReportingObjectiveTheCourse Project Hospital Data Analysis and ReportingObjectiveThe
Course Project Hospital Data Analysis and ReportingObjectiveThe
 
9707 w14 ms_22
9707 w14 ms_229707 w14 ms_22
9707 w14 ms_22
 
Centre for Enhancementof Learning and TeachingAssessment Cov.docx
Centre for Enhancementof Learning and TeachingAssessment Cov.docxCentre for Enhancementof Learning and TeachingAssessment Cov.docx
Centre for Enhancementof Learning and TeachingAssessment Cov.docx
 
9609 s18 ms_32
9609 s18 ms_329609 s18 ms_32
9609 s18 ms_32
 
Annual Report Assignment Instruction Booklet FINANCIAL A.docx
Annual Report Assignment Instruction Booklet FINANCIAL A.docxAnnual Report Assignment Instruction Booklet FINANCIAL A.docx
Annual Report Assignment Instruction Booklet FINANCIAL A.docx
 
Mgm slim
Mgm   slimMgm   slim
Mgm slim
 
1 ACC 307 Final Project Part I Guidelines and Rubric
1 ACC 307 Final Project Part I Guidelines and Rubric  1 ACC 307 Final Project Part I Guidelines and Rubric
1 ACC 307 Final Project Part I Guidelines and Rubric
 
1 ACC 307 Final Project Part I Guidelines and Rubric
1 ACC 307 Final Project Part I Guidelines and Rubric  1 ACC 307 Final Project Part I Guidelines and Rubric
1 ACC 307 Final Project Part I Guidelines and Rubric
 
Msd 2018 dec
Msd 2018 decMsd 2018 dec
Msd 2018 dec
 

More from Sam Catlin

Manufacturing account
Manufacturing accountManufacturing account
Manufacturing accountSam Catlin
 
Agriculture 2 -buffer_stocks
Agriculture 2 -buffer_stocksAgriculture 2 -buffer_stocks
Agriculture 2 -buffer_stocksSam Catlin
 
Answering the questions with 3 demand and 3
Answering the questions with 3 demand and 3Answering the questions with 3 demand and 3
Answering the questions with 3 demand and 3Sam Catlin
 
Agricultural markets
Agricultural marketsAgricultural markets
Agricultural marketsSam Catlin
 
As econ evaluation advice
As econ evaluation adviceAs econ evaluation advice
As econ evaluation adviceSam Catlin
 
05 critical path analysis
05 critical path analysis05 critical path analysis
05 critical path analysisSam Catlin
 
Difference between capital expenditure and revenue expenditure
Difference between capital expenditure and revenue expenditureDifference between capital expenditure and revenue expenditure
Difference between capital expenditure and revenue expenditureSam Catlin
 
Intro to principles of accounts
Intro to principles of accountsIntro to principles of accounts
Intro to principles of accountsSam Catlin
 
Manufacturing-account[1]
 Manufacturing-account[1] Manufacturing-account[1]
Manufacturing-account[1]Sam Catlin
 

More from Sam Catlin (12)

Manufacturing account
Manufacturing accountManufacturing account
Manufacturing account
 
Agriculture 2 -buffer_stocks
Agriculture 2 -buffer_stocksAgriculture 2 -buffer_stocks
Agriculture 2 -buffer_stocks
 
Answering the questions with 3 demand and 3
Answering the questions with 3 demand and 3Answering the questions with 3 demand and 3
Answering the questions with 3 demand and 3
 
Agricultural markets
Agricultural marketsAgricultural markets
Agricultural markets
 
L3 market.fa
L3 market.faL3 market.fa
L3 market.fa
 
Econ of scale
Econ of scaleEcon of scale
Econ of scale
 
Elasticity
ElasticityElasticity
Elasticity
 
As econ evaluation advice
As econ evaluation adviceAs econ evaluation advice
As econ evaluation advice
 
05 critical path analysis
05 critical path analysis05 critical path analysis
05 critical path analysis
 
Difference between capital expenditure and revenue expenditure
Difference between capital expenditure and revenue expenditureDifference between capital expenditure and revenue expenditure
Difference between capital expenditure and revenue expenditure
 
Intro to principles of accounts
Intro to principles of accountsIntro to principles of accounts
Intro to principles of accounts
 
Manufacturing-account[1]
 Manufacturing-account[1] Manufacturing-account[1]
Manufacturing-account[1]
 

Aqa 2121-accn4-w-ms-june 11

  • 1. Version 1 General Certificate of Education (A-level) June 2011 Accounting (Specification 2120) ACCN4 Unit 4: Further Aspects of Management Accounting Final Mark Scheme klm
  • 2. Mark schemes are prepared by the Principal Examiner and considered, together with the relevant questions, by a panel of subject teachers. This mark scheme includes any amendments made at the standardisation events which all examiners participate in and is the scheme which was used by them in this examination. The standardisation process ensures that the mark scheme covers the candidates’ responses to questions and that every examiner understands and applies it in the same correct way. As preparation for standardisation each examiner analyses a number of candidates’ scripts: alternative answers not already covered by the mark scheme are discussed and legislated for. If, after the standardisation process, examiners encounter unusual answers which have not been raised they are required to refer these to the Principal Examiner. It must be stressed that a mark scheme is a working document, in many cases further developed and expanded on the basis of candidates’ reactions to a particular paper. Assumptions about future mark schemes on the basis of one year’s document should be avoided; whilst the guiding principles of assessment remain constant, details will change, depending on the content of a particular examination paper. Further copies of this Mark Scheme are available from: aqa.org.uk Copyright © 2011 AQA and its licensors. All rights reserved. Copyright AQA retains the copyright on all its publications. However, registered centres for AQA are permitted to copy material from this booklet for their own internal use, with the following important exception: AQA cannot give permission to centres to photocopy any material that is acknowledged to a third party even for internal use within the centre. Set and published by the Assessment and Qualifications Alliance. The Assessment and Qualifications Alliance (AQA) is a company limited by guarantee registered in England and Wales (company number 3644723) and a registered charity (registered charity number 1073334). Registered address: AQA, Devas Street, Manchester M15 6EX.
  • 3. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 3 June 2011 ACCN4 MARK SCHEME INSTRUCTIONS TO EXAMINERS You should remember that your marking standards should reflect the levels of performance of candidates, mainly 17/18 years old, writing under examination conditions. Positive Marking You should be positive in your marking, giving credit for what is there rather than being too conscious of what is not. Do not deduct marks for irrelevant or incorrect answers as candidates penalise themselves in terms of the time they have spent. Mark Range You should use the whole mark range available in the mark scheme. Where the candidate’s response to a question is such that the mark scheme permits full marks to be awarded, full marks must be given. A perfect answer is not required. Conversely, if the candidate’s answer does not deserve credit, then no marks should be given. Alternative Answers/Layout The answers given in the mark scheme are not exhaustive and other answers may be valid. If this occurs, examiners should refer to their Team Leader for guidance. Similarly, candidates may set out their accounts in either a vertical or horizontal format. Both methods are acceptable. Own Figure Rule In cases where candidates are required to make calculations, arithmetic errors can be made so that the final or intermediate stages are incorrect. To avoid a candidate being penalised repeatedly for an initial error, candidates can be awarded marks where they have used the correct method with their own (incorrect) figures. Examiners are asked to annotate a script with OF where marks have been allocated on this basis. OF always makes the assumption that there are no extraneous items. Similarly, OF marks can be awarded where candidates make correct conclusions or inferences from their incorrect calculations.
  • 4. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 4 Assessment Objectives (AOs) The Assessment Objectives are common to AS and A Level. The assessment units will assess the following Assessment Objectives in the context of the content and skills set out in Section 3 (Subject Content) of the specification. AO1: Knowledge and Understanding Demonstrate knowledge and understanding of accounting principles, concepts and techniques. AO2: Application Select and apply knowledge and understanding of accounting principles, concepts and techniques to familiar and unfamiliar situations. AO3: Analysis and Evaluation Order, interpret and analyse accounting information in an appropriate format. Evaluate accounting information, taking into consideration internal and external factors to make reasoned judgements, decisions and recommendations, and assess alternative courses of action using an appropriate form and style of writing. Quality of Written Communication (QWC) In GCE specifications which require candidates to produce written material in English, candidates must: • ensure that text is legible and that spelling, punctuation and grammar are accurate so that meaning is clear • select and use a form and style of writing appropriate to purpose and to complex subject matter • organise information clearly and coherently, using specialist vocabulary when appropriate. In this specification, QWC will be assessed in all units. On each paper, two of the marks for prose answers will be allocated to ‘quality of written communication’, and two of the marks for numerical answers will be allocated to ‘quality of presentation’. The sub questions concerned will be identified on the question papers.
  • 5. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 5 Task 1 Total for this task: 11 marks Extract from the Balance Sheet for Anastasia at 31 October 2010 Current assets (QWC (1)) £ Inventory (stock) of raw materials 18 400 (1) both Inventory (stock) of work in progress 24 800 Inventory (stock) of finished goods 36 000 (2) (W1) 79 200 (1) OF no addition errors and only if finished goods is incorrect 4 marks W1 45 000 x 1.00 (1) = £36 000 (1) OF if ratio incorrectly applied 1.25 Quality of presentation mark for correct heading-current assets 1 mark 5 marks Alternative answer Current assets (1) Inventory raw materials 18 400 (1)Inventory of work in progress 24 800 Inventory (stock) of finished goods 45 000 Less provision (9 000) (2) 79 200 (1) OF 01 Prepare a balance sheet extract to show the inventory (stock) held by Anastasia Ltd at 31 October 2010. (4 marks) (for quality of presentation: plus 1 mark)
  • 6. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 6 Inventory (stock) should be valued at the lower of cost and net realisable value (1) (IAS2) (1). If the transfer price is used to value inventory (stock) then current assets will be overvalued (1) for profit which has not yet been realised (1) and cost of sales will be lower (1) and so profit will overvalued too (1) unrealised profit should be deducted from the inventory value in the balance sheet (1). Max 3 marks This is an application of the prudence concept (1) (IAS1) (1) and ensures that assets and profit are not overstated (1) so that a true and fair view (1) can be given of the value of the business both within the balance sheet (current assets) and the income statement (profit and loss account) with the level of profit (1). Inventory (stock) must be valued in a consistent manner (1) year on year to ensure that comparisons can be made (1). Realisation concept can also be applied (1). No other concepts are rewarded. Max 3 marks 6 marks 02 Explain, with reference to relevant accounting principles, how inventories (stock) should be valued on the balance sheet. (6 marks)
  • 7. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 7 Task 2 Total for this task: 12 marks The overhead absorption rate per labour hour is (44 600 + 20 600 + 140 500 + 64 500 + 127 300) = £397 500 (1)/50 000 (1) = £7.95 (per labour hour) (1) OF if £ incorrect and/or hours not units. 3 marks Answer should be rounded to at least 2 decimal places. 03 Calculate the overhead absorption rate per labour hour. (3 marks)
  • 8. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 8 The selling price is £ Direct materials (120 000/25 000) 4.80 (1) Direct labour (200 000/25 000) 8.00 (1) Overheads (£7.95 (1) OF x 2 (1)) 15.90 from 03 Total costs 28.70 Selling price x 1.2 £34.44 (1) OF 5 marks Alternative approach £ Direct materials 120 000 (1) Direct labour 200 000 (1) Overheads 397 500 (2) OF from 03 Total costs 717 500 Selling price 717 500/25 000 x 1.2 = £34.44 (1)OF 04 Calculate the selling price per unit. (5 marks)
  • 9. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 9 One mark for a valid limitation plus 1 mark for development. Two possible limitations of using of absorption costing used to calculate the selling price are: • the basis used to calculate the OAR may not be relevant for all the overheads in the production department leading to an inaccurate selling price • with improvements in new technology there may be a reduction in the use of labour hours as a relevant basis leading to under absorption of the overheads within the selling price • in general calculating OAR based on units does not distinguish between the different consumption of overheads in different departments leading to over or under absorption for a particular product • apportionment of service departments overheads to production departments may be too arbitrary, leading to inaccurate selling price • all figures are estimated therefore may lead to an over or under absorption within the selling price. 2 x 2 marks Max 4 marks 05 Explain two limitations of using absorption costing as a method of calculating the selling price. (4 marks)
  • 10. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 10 Task 3 Total for this task: 34 marks £ Sales (20 000 x £60) 1 200 000 (1) Direct materials (£14 (1) x 20 000) 280 000 (1) OF if cost per unit is incorrect not units Direct labour (£18 (1) x 20 000) 360 000 (1) OF Contribution 560 000 (1) OF must be labelled Fixed overheads 300 000 (1) Profit 260 000 (1) OF must be labelled 8 marks Alternative approach Contribution 60 - (14 + 18) x 20 000 = 560 000 (1) OF with correct label (1) (1) (1) (2) Or 28 x 20 000 (3) (2) F.C 300 000 (1) Profit 260 000 (1) OF with correct label Or Sales 1 200 000 (1) Less direct costs (14 – 18) x 20 000 640 000 (2) OF (1) (1) Contribution 560 000 (1) OF with correct label F.C 300 000 (1) Profit 260 000 (1) OF with correct label 560 000 is worth 6 marks with a correct label. 260 000 is worth 2 marks with a correct label. 06 Prepare a statement to show both the expected contribution and the expected profit for the year ended 31 March 2011. (8 marks)
  • 11. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 11 Material total variance (18 000 x 14) – 252 000 (1) = £0 (2) Labour total variance (18 000 x 18) - 306 000 (1) = £18 000 (1) fav (1) 6 marks Sales price variance 18 000 (62 – 60) (1) = £36 000 (1) fav (1) Sales volume variance 60 (18 000 – 20 000) (1) = £120 000 (1) adv (1) 6 marks 08 Calculate the sales price and sales volume sub-variances. (6 marks) 07 Calculate the total variances for: • direct materials • direct labour. (6 marks)
  • 12. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 12 Statement to reconcile actual profit with budgeted profit for the year ended 31 March 2011. £ Budgeted profit (£560 000 – £300 000) 260 000 (1) OF from 06 Lost contribution (£28(1) OF x 2000 (1)) 56 000 (2) Suggested profit for actual production 204 000 Sales price variance - fav 36 000 (1) OF from 08 Labour total variance - fav 18 000 (1) OF from 07 Actual profit 258 000 (1) CF label no aliens 6 marks If variance added to 54 000 (2) Alternative answer: Flexed Budgeted Profit Budgeted profit for actual production 204 000 (28 (1) OF x 18 000 (1) – 300 000 (1)) Plus sales price variance 36 000 (1) OF Plus labour variances 18 000 (1) OF Actual profit 258 000 (1) label no aliens 09 Prepare a statement reconciling actual profit with budgeted profit for the year ended 31 March 2011. (6 marks)
  • 13. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 13 Yusuke is able to identify areas requiring improvement (1), as well as an explanation for the reduction in profit of £2 000 between expected and actual profit (1). If a particular area of weakness is identified then corrective action can then be taken by each budget manager (1). Here there has been a decrease in the number of units sold perhaps due to the increase in price from £60 to £62 (1). With the use of sub variances he can locate particular areas to investigate (1), for example the adverse sales total variance of £84 000 (1). Materials price sub variance is £7 000 adverse (1) OF and materials usage £7 000 favourable (1) OF. Labour rate variance £18 000 adverse (1) OF and labour efficiency is £36 000 favourable (1) OF. The total variances for materials and labour may have sub variances which are adverse (1) which are covered by larger favourable variances but may still need to be investigated (1). However a variance may only have been caused by incorrect budget setting (1). This sets unrealistic targets and large adverse variances can occur (1), which if viewed negatively can de-motivate the staff (1). The variances may have arisen outside the control of the business (1), eg external factors (1). Conclusion/judgement on the effectiveness of using variances (0-2) marks. Max 8 marks 10 Assess the effectiveness of using variance analysis to evaluate the performance of Yusuke’s business. Make reference to the variances calculated. (8 marks)
  • 14. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 14 Task 4 Total for this task: 33 marks May June July Sales 2 700 2 800 2 600 (1) row Opening inventory (270) (1) (280) (1) (260) (1) Closing inventory 280 260 270 (1) Production 2 710 (1) OF 2 780 (1)OF 2 610 (1) OF only if closing inventory incorrect but process is correct and in units 8 marks Max 4 for calculations and comments. 1 mark for ‘change in contribution/profit’ compared to making the product themselves. Extra units purchased from supplier (2710 – 1600) =1110 (1) OF. 1110 x £2 (1) (W1) = £2220 (1) OF positive contribution (1). Usual contribution is 1110 x £4 (1) (W2) = £4440 (1) OF change of 50% in contribution/profit (1) OF. W1 (SP–VC) 16 - (11+3) = £2 (1) OF. W2 (SP VC) 16 - (8.60+3.40) = £4 (1) OF. Max 5 marks Alternatively (4 -2) (1) x 1110 (1) = £2220 (1). Change in contribution/profit (1). Accept original profit/contribution for month £10840 (2) new profit/contribution £8620 (2) equals a difference of £2220 (1) max 4 marks. Therefore decrease in profit (1). 12 Explain the financial implications of the decision to purchase the units from Ogo Ltd. (5 marks) 11 Prepare a production budget for each of the three months ending 31 July 2011. (8 marks)
  • 15. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 15 The net present value of the replacement machine Year net cash flow £ Discount factor Present Value £ 0 350 000 1 (350 000) (1) 1 95 000 W1 (1) 0.909 86 355 (1) OF 2 95 000 0.826 78 470 (1) OF 3 92 500 W2 (2) 0.751 69 467.50 (1) OF 4 92 500 0.683 63 177.50 (1) OF Net present value (1) QWC* (52 530) (1) OF W1 30 000 x £4 = £120 000 - £25 000 = £95 000 (1) W2 30 000 x £4 = £120 000 - £27 500 (1) = £92 500 (1) OF 9 marks *Quality of presentation: For identifying net present value. 1 mark 13 Calculate the net present value for Option 2. (9 marks) (for quality of presentation: plus 1 mark)
  • 16. Mark Scheme – General Certificate of Education (A-level) Accounting – Unit 4: Further Aspects of Management Accounting – June 2011 16 Option 1 The lease will cost £84 000 (1) per year which is a cost of £336 000 (1) over the 4 years, which is less than the original cost of Option 2 (1). The contribution taken during this time is: 28 000 x £4 = £112 000 x 4 =£448 000 (1). Profit is £448 000 – £336 000 - £105 000 = £7000 (1). This would have to be discounted to give a like with like comparison (1). However, the business is getting the benefit of maintenance cover without extra cost (1). At the end of the 4 year lease the machine cannot be sold (1). This machine is also £14 000 cheaper than option 2 (1). This produces 2000 units (1) less than option 2 at £16 each = £32 000 (1). Not a permanently binding contract (1). Max 3 marks Option 2 The net cash flow over the life of Option 2 is £375 000 - £350 000 = £25 000 (1). However, the replacement machine has a negative net present value (1) over 4 years and therefore as the sum of the future net cash flows does not cover the initial cost of investment (1) the machine should not be purchased (1). Maintenance costs for this machine are unknown but will further decrease the net cash inflow and therefore may increase the negative net present value even further (1). Need to consider the cost of financing the purchase (1). Max 3 marks Advice – final judgement (1) reason for final decision (1). 2 marks Overall 8 marks Quality of written communication (QWC) awarded for well structured prose responses and accurate spelling punctuation and grammar. • for 2 marks: The candidate must have no more than 2 spelling, punctuation or grammar errors • for 1 mark: The candidate will have 3 or more spelling, punctuation or grammar errors, but the meaning is clear • for 0 marks: The candidate response is limited and/or difficult to understand • a repeated spelling punctuation or grammar error only counts as one mistake. 2 marks UMS conversion calculator: www.aqa.org.uk/umsconversion 14 Advise the production manager which action he should choose. Consider both the financial and non-financial implications of each option. (8 marks) (for quality of written communication: plus 2 marks)